AGILYSYS INC

Annual Trend FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026
Cash and cash equivalents $49.3m $39.9m $40.8m $46.7m $99.2m $97.0m $112.8m $144.9m $73.0m $116.9m
Accounts receivable, net of allowance for expected credit losses of $1,105 and $627, respectively $15.6m $16.4m $27.0m $35.9m $25.7m $25.2m $22.4m $29.4m $31.5m $43.1m
Inventories $2.2m $2.0m $2.0m $3.9m $1.2m $6.9m $9.8m $4.6m $5.2m $7.5m
Prepaid expenses and other current assets $6.5m $5.6m $6.3m $4.9m $4.8m $5.4m $7.4m $7.7m $9.3m $12.2m
Total current assets $73.5m $63.9m $79.0m $93.4m $133.2m $136.2m $154.7m $188.9m $123.5m $184.1m
Property and equipment, net $16.0m $17.5m $15.8m $12.2m $8.8m $6.3m $14.6m $17.9m $16.7m $13.9m
Goodwill $19.6m $19.6m $19.6m $19.6m $19.6m $32.8m $32.6m $32.8m $130.6m $133.9m
Intangible assets, net $8.5m $8.5m $8.4m $8.4m $8.4m $20.2m $18.1m $17.0m $70.8m $66.4m
Operating lease right-of-use assets $13.8m $12.2m $9.9m $12.7m $18.4m $17.1m $13.8m
Contract assets $0 $2.9m $2.1m $2.4m $1.7m $2.2m $2.3m $4.5m $4.4m
Deferred income taxes, non-current $3.2m $227k $861k $880k $923k $938k $2.3m $554k $11.0m $10.1m
Other non-current assets $2.6m $2.5m $6.1m $6.3m $5.8m $6.2m $7.5m $8.1m $9.0m $11.3m
Contract liabilities $38.7m $42.2m $38.4m $46.1m $52.1m $56.1m $70.7m $83.0m
Operating lease liabilities, current $4.7m $5.0m $5.0m $3.3m $4.3m $5.7m $5.3m
Operating lease liabilities, non-current $10.6m $8.6m $5.6m $13.5m $19.6m $17.3m $13.7m
Debt, non-current $0 $24.0m $0
Other non-current liabilities $4.0m $3.9m $3.8m $1.9m $4.0m $3.3m $4.0m $4.4m $5.2m $5.8m
Common shares, without par value, at $0.30 stated value; 80,000,000 shares authorized; 33,342,288 shares issued; and 28,166,478 and 28,015,775 shares outstanding at March 31, 2026 and March 31, 2025, respectively 9.5m 9.5m 9.5m 9.5m 9.5m 9.5m 9.5m 10.0m 10.0m 10.0m
Treasury shares, 5,175,810 and 5,326,513 at March 31, 2026 and March 31, 2025, respectively ($2.5m) ($2.5m) ($2.4m) ($2.4m) $2.3m ($2.1m) ($1.9m) ($1.8m) ($1.6m) ($1.6m)
Capital in excess of stated value ($5.8m) ($1.9m) $781k $5.5m $37.3m $50.0m $53.0m $94.7m $109.8m $131.6m
Total shareholders' equity $113.7m $108.4m $100.6m $71.8m $79.9m $97.3m $109.3m $236.5m $265.9m $326.8m
Total assets $167.3m $157.2m $163.6m $154.6m $189.9m $214.2m $243.0m $350.4m $434.4m $481.5m
Accounts payable $8.7m $8.4m $4.7m $13.4m $6.3m $9.8m $9.4m $9.4m $12.4m $12.4m
Accrued liabilities $8.3m $9.2m $14.9m $9.0m $11.2m $10.6m $13.7m $19.5m $22.3m $24.3m
Total current liabilities $46.3m $44.6m $58.3m $69.4m $61.0m $71.5m $78.5m $89.4m $111.0m $125.1m
Retained earnings $112.7m $103.6m $93.1m $59.0m $35.4m $40.0m $52.8m $137.8m $161.0m $199.8m
Accumulated other comprehensive loss ($204k) ($255k) ($259k) $201k $39k ($56k) ($4.0m) ($4.2m) ($13.3m) ($13.1m)
Total liabilities and shareholders' equity $167.3m $157.2m $163.6m $154.6m $189.9m $214.2m $243.0m $350.4m $434.4m $481.5m