← AUTOLIV INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $1.2b | $959.5m | $615.8m | $444.7m | $1.2b | $969.0m | $594.0m | $498.0m | $330.0m | $604.0m | |
| Inventory, Net | $773.4m | $859.1m | $757.9m | $740.9m | $798.3m | $777.0m | $969.0m | $1.0b | $921.0m | $992.0m | |
| Assets, Current | $4.1b | $4.2b | $3.3b | $3.0b | $4.3b | $3.7b | $3.7b | $4.0b | $3.5b | $4.1b | |
| Property, Plant and Equipment, Net | $1.7b | $2.0b | $1.7b | $1.8b | $1.9b | $1.9b | $2.0b | $2.2b | $2.2b | $2.4b | |
| Goodwill | $1.9b | $1.7b | $1.4b | $1.4b | $1.4b | $1.4b | $1.4b | $1.4b | $1.4b | $1.4b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $156.8m | $140.8m | $132.0m | $160.0m | $176.0m | $158.0m | $171.0m | |
| Other Assets, Noncurrent | $54.9m | $85.5m | $41.8m | $108.0m | $466.2m | $481.0m | $502.0m | $606.0m | $548.0m | $568.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | — | — | — | — | — | $1.7b | $1.9b | $2.2b | $2.0b | $2.2b | |
| Accrued Liabilities, Current | $921.0m | $1.0b | $935.4m | $816.9m | $1.3b | $987.0m | $915.0m | $1.1b | $1.1b | $1.1b | |
| Assets | $8.2b | $8.5b | $6.7b | $6.8b | $8.2b | $7.5b | $7.7b | $8.3b | $7.8b | $8.6b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $37.8m | $37.3m | $38.0m | $39.0m | $39.0m | $41.0m | $43.0m | |
| Accounts Payable, Current | $1.2b | $1.3b | $978.3m | $941.0m | $1.2b | $1.1b | $1.7b | $2.0b | $1.8b | $2.0b | |
| Long-term Debt, Current Maturities | $180.0m | — | — | — | — | — | — | — | — | — | |
| Operating Lease, Liability, Noncurrent | — | — | — | $119.4m | $103.3m | $94.0m | $119.0m | $135.0m | $118.0m | $122.0m | |
| Long-term Debt, Excluding Current Maturities | $1.3b | $1.3b | $1.6b | $1.7b | $2.1b | $1.7b | $1.1b | $1.3b | $1.5b | $1.7b | |
| Liabilities, Current | $2.6b | $2.7b | $2.9b | $2.4b | $3.1b | $2.8b | $3.6b | $4.0b | $3.6b | $3.9b | |
| Other Liabilities, Noncurrent | $149.3m | $178.3m | $152.1m | $152.9m | $125.7m | $115.0m | $121.0m | $109.0m | $92.0m | $113.0m | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | $102.8m | $102.8m | $102.8m | $102.8m | $102.8m | $103.0m | $91.0m | $88.0m | $80.0m | $77.0m | |
| Retained Earnings (Accumulated Deficit) | $3.9b | $4.1b | $2.0b | $2.3b | $2.5b | $2.7b | $2.3b | $2.3b | $2.1b | $2.3b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($565.5m) | ($287.5m) | ($423.2m) | ($448.9m) | ($346.9m) | ($408.0m) | ($522.0m) | ($496.0m) | ($659.0m) | ($518.0m) | |
| Additional Paid in Capital, Common Stock | $1.3b | $1.3b | $1.3b | $1.3b | $1.3b | $1.3b | $1.1b | $1.0b | $910.0m | $850.0m | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | $80.1m | $56.2m | $55.0m | $84.0m | $78.1m | $52.0m | $30.0m | ($30.0m) | $31.0m | $31.0m | |
| Stockholders' Equity Attributable to Parent | $3.7b | $4.0b | $1.9b | $2.1b | $2.4b | $2.6b | $2.6b | $2.6b | $2.3b | $2.6b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $249.2m | $134.3m | $13.1m | $13.2m | $14.2m | $15.0m | $13.0m | $13.0m | $10.0m | $10.0m | |
| Liabilities and Equity | $8.2b | $8.5b | $6.7b | $6.8b | $8.2b | $7.5b | $7.7b | $8.3b | $7.8b | $8.6b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.