← APA Corp
| Annual Trend | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current assets: | |||||||
| Cash and Cash Equivalents, at Carrying Value | $262.0m | $302.0m | $245.0m | $87.0m | $625.0m | $516.0m | |
| Prepaid Expense and Other Assets, Current | $71.0m | $56.0m | $31.0m | $46.0m | $54.0m | $80.0m | |
| Cash and cash equivalents | $262.0m | $302.0m | $245.0m | $87.0m | $625.0m | $516.0m | |
| Receivables, net of allowance of $140 and $123 | — | — | $1.5b | $1.6b | $2.0b | $1.1b | |
| Other current assets (Note 5) | $676.0m | $684.0m | $997.0m | $765.0m | $820.0m | $543.0m | |
| Accounts Receivable | — | — | $1.5b | $1.6b | $2.0b | $1.1b | |
| Allowance For Doubtful Accounts Receivable | — | — | ($117.0m) | ($114.0m) | ($123.0m) | ($140.0m) | |
| Cash Cash Equivalents And Short Term Investments | — | — | $245.0m | $87.0m | $625.0m | $516.0m | |
| Gross Accounts Receivable | — | — | $1.6b | $1.7b | $2.1b | $1.2b | |
| Other Current Assets | — | — | $481.0m | $224.0m | $211.0m | $99.0m | |
| Prepaid Assets | — | — | $89.0m | $88.0m | $184.0m | $93.0m | |
| Inventory, Net | $492.0m | $473.0m | $427.0m | $453.0m | $425.0m | $351.0m | |
| Assets, Current | $1.8b | $2.4b | $2.7b | $2.5b | $3.4b | $2.1b | |
| Total current assets | $1.8b | $2.4b | $2.7b | $2.5b | $3.4b | $2.1b | |
| PROPERTY AND EQUIPMENT: | |||||||
| Goodwill | $0 | — | $0 | — | — | — | |
| Additional Financial Items | |||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | — | — | — | $1.6b | $2.0b | $1.1b | |
| Oil and gas properties, on the basis of successful efforts accounting: | $41.8b | $40.7b | $42.4b | $44.9b | $44.7b | $45.5b | |
| Gathering, processing, and transmission facilities | $670.0m | $673.0m | $449.0m | $448.0m | $433.0m | $445.0m | |
| Other | $602.0m | $573.0m | $443.0m | $466.0m | $548.0m | $426.0m | |
| Less: Accumulated depreciation, depletion, and amortization | ($34.8b) | ($34.2b) | ($34.4b) | ($35.9b) | ($33.0b) | ($33.7b) | |
| Decommissioning security for sold Gulf of America properties (Note 10) | $0 | $640.0m | $217.0m | $21.0m | $21.0m | $21.0m | |
| Deferred tax asset (Note 9) | — | — | $39.0m | $1.8b | $2.7b | $2.3b | |
| Deferred charges and other | $526.0m | $583.0m | $586.0m | $528.0m | $616.0m | $543.0m | |
| Current debt | $2.0m | $215.0m | $2.0m | $2.0m | $53.0m | $213.0m | |
| Other current liabilities (Note 6) | $862.0m | $1.2b | $2.1b | $1.7b | $1.7b | $1.5b | |
| Asset retirement obligation (Note 7) | $1.9b | $2.1b | $1.9b | $2.4b | $2.6b | $2.7b | |
| Decommissioning contingency for sold Gulf of America properties (Note 10) | $0 | $1.1b | $738.0m | $764.0m | $929.0m | $782.0m | |
| APA SHAREHOLDERS’ EQUITY | ($1.6b) | ($1.6b) | $423.0m | $2.7b | $5.3b | $6.1b | |
| Accumulated Depreciation | — | — | ($34.6b) | ($36.1b) | ($33.2b) | ($33.9b) | |
| Capital Lease Obligations | — | — | $167.0m | $116.0m | $118.0m | $97.0m | |
| Current Accrued Expenses | — | — | $575.0m | $626.0m | $757.0m | $506.0m | |
| Current Capital Lease Obligation | — | — | $167.0m | $116.0m | $118.0m | $97.0m | |
| Current Debt And Capital Lease Obligation | — | — | $169.0m | $118.0m | $171.0m | $310.0m | |
| Current Provisions | — | — | $505.0m | $136.0m | $191.0m | $280.0m | |
| Gross PPE | — | — | $43.6b | $46.2b | $45.9b | $46.6b | |
| Income Tax Payable | — | — | $90.0m | $138.0m | $221.0m | $112.0m | |
| Interest Payable | — | — | $97.0m | $93.0m | $93.0m | $88.0m | |
| Invested Capital | — | — | $5.9b | $7.8b | $11.3b | $10.6b | |
| Investments And Advances | — | $1.4b | $624.0m | $437.0m | $0 | — | |
| Long Term Equity Investment | — | $1.4b | $624.0m | $437.0m | $0 | — | |
| Long Term Provisions | — | — | $2.7b | $3.1b | $3.5b | $3.5b | |
| Net Debt | — | — | $5.2b | $5.1b | $5.4b | $4.0b | |
| Net PPE | — | — | $9.0b | $10.0b | $12.6b | $12.7b | |
| Net Tangible Assets | — | — | $423.0m | $2.7b | $5.3b | $6.1b | |
| Non Current Deferred Assets | — | — | $39.0m | $1.8b | $2.7b | $2.3b | |
| Non Current Deferred Liabilities | — | — | $314.0m | $371.0m | $14.0m | $0 | |
| Non Current Deferred Taxes Assets | — | — | $39.0m | $1.8b | $2.7b | $2.3b | |
| Ordinary Shares Number | — | — | $311.6m | $303.6m | $365.4m | $353.0m | |
| Other Current Borrowings | — | — | $2.0m | $2.0m | $53.0m | $213.0m | |
| Other Current Liabilities | — | — | $292.0m | $338.0m | $168.0m | $227.0m | |
| Other Equity Adjustments | — | — | $14.0m | $15.0m | $12.0m | $10.0m | |
| Other Non Current Assets | — | — | $764.0m | $549.0m | $637.0m | $564.0m | |
| Other Non Current Liabilities | — | — | $443.0m | $466.0m | $548.0m | $426.0m | |
| Other Properties | — | — | $819.0m | $851.0m | $745.0m | $682.0m | |
| Preferred Securities Outside Stock Equity | — | $712.0m | $0 | — | — | — | |
| Share Issued | — | — | $419.9m | $420.6m | $491.6m | $492.0m | |
| Tangible Book Value | — | — | $423.0m | $2.7b | $5.3b | $6.1b | |
| Treasury Shares Number | — | — | $108.3m | $117.0m | $126.2m | $139.1m | |
| Working Capital | — | — | ($208.0m) | $58.0m | $449.0m | ($450.0m) | |
| TOTAL EQUITY | ($645.0m) | ($717.0m) | $1.3b | $3.7b | $6.4b | $7.0b | |
| Total Capitalization | — | — | $5.9b | $7.8b | $11.3b | $10.4b | |
| Total Debt | — | — | $5.6b | $5.3b | $6.2b | $4.6b | |
| Total Non Current Assets | — | — | $10.4b | $12.8b | $16.0b | $15.6b | |
| Total Tax Payable | — | — | $90.0m | $138.0m | $221.0m | $112.0m | |
| Assets | $12.7b | $13.3b | $13.1b | $15.2b | $19.4b | $17.8b | |
| Total Assets | — | — | $13.1b | $15.2b | $19.4b | $17.8b | |
| LIABILITIES AND EQUITY | |||||||
| Current liabilities: | |||||||
| Operating Lease, Liability, Current | $116.0m | $99.0m | $167.0m | $116.0m | $118.0m | $97.0m | |
| Accounts Payable, Current | $444.0m | $731.0m | $771.0m | $658.0m | $1.2b | $871.0m | |
| Operating Lease, Liability, Noncurrent | — | $152.0m | $133.0m | $165.0m | $255.0m | $220.0m | |
| Payables And Accrued Expenses | — | — | $1.4b | $1.4b | $2.2b | $1.5b | |
| Liabilities, Current | $1.3b | $2.1b | $2.9b | $2.4b | $3.0b | $2.6b | |
| Total current liabilities | $1.3b | $2.1b | $2.9b | $2.4b | $3.0b | $2.6b | |
| Deferred Income Tax Liabilities, Net | $215.0m | $148.0m | $314.0m | $371.0m | $14.0m | $0 | |
| Other Liabilities, Noncurrent | $602.0m | $573.0m | $443.0m | $466.0m | $548.0m | $426.0m | |
| LONG-TERM DEBT (Note 8) | $8.8b | $7.3b | $5.5b | $5.2b | $6.0b | $4.3b | |
| Deferred tax liability (Note 9) | $215.0m | $148.0m | $314.0m | $371.0m | $14.0m | $0 | |
| Long Term Debt | — | — | $5.5b | $5.2b | $6.0b | $4.3b | |
| Long Term Debt And Capital Lease Obligation | — | — | $5.5b | $5.2b | $6.0b | $4.3b | |
| Non Current Deferred Taxes Liabilities | — | — | $314.0m | $371.0m | $14.0m | $0 | |
| Pensionand Other Post Retirement Benefit Plans Current | — | — | $514.0m | $390.0m | $223.0m | $265.0m | |
| Deferred Tax Liabilities, Net | $203.0m | $135.0m | $275.0m | — | — | — | |
| Total deferred credits and other noncurrent liabilities | $2.7b | $3.9b | $3.4b | $4.0b | $4.1b | $3.9b | |
| Total Liabilities Net Minority Interest | — | — | $11.8b | $11.6b | $13.0b | $10.8b | |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | $608.0m | $712.0m | $0 | — | — | — | |
| Stockholders’ equity: | |||||||
| Common Stock, Value, Issued | $262.0m | $262.0m | $262.0m | $263.0m | $307.0m | $308.0m | |
| Additional Paid in Capital | $11.7b | $11.6b | $11.4b | $11.1b | $13.2b | $12.8b | |
| Retained Earnings (Accumulated Deficit) | ($10.5b) | ($9.5b) | ($5.8b) | ($3.0b) | ($2.2b) | ($721.0m) | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $14.0m | $22.0m | $14.0m | $15.0m | $12.0m | $10.0m | |
| Treasury Stock, Common, Value | — | — | $5.5b | $5.8b | $6.0b | $6.3b | |
| Common stock, $0.625 par, 860,000,000 shares authorized, 492,038,127 and 491,579,646 shares issued, respectively | $262.0m | $262.0m | $262.0m | $263.0m | $307.0m | $308.0m | |
| Accumulated deficit | ($10.5b) | ($9.5b) | ($5.8b) | ($3.0b) | ($2.2b) | ($721.0m) | |
| Treasury stock, at cost, 139,073,481 and 126,182,497 shares, respectively | — | ($4.0b) | ($5.5b) | ($5.8b) | ($6.0b) | ($6.3b) | |
| Accumulated other comprehensive income | $14.0m | $22.0m | $14.0m | $15.0m | $12.0m | $10.0m | |
| Capital Stock | — | — | $262.0m | $263.0m | $307.0m | $308.0m | |
| Gains Losses Not Affecting Retained Earnings | — | — | $14.0m | $15.0m | $12.0m | $10.0m | |
| Treasury Stock | — | — | $5.5b | $5.8b | $6.0b | $6.3b | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | ($15.0m) | ($22.0m) | ($14.0m) | — | — | — | |
| Stockholders' Equity Attributable to Parent | ($1.6b) | ($1.6b) | $423.0m | $2.7b | $5.3b | $6.1b | |
| Noncontrolling interest | $994.0m | $878.0m | $922.0m | $1.0b | $1.1b | $910.0m | |
| Minority Interest | — | — | $922.0m | $1.0b | $1.1b | $910.0m | |
| Total Equity Gross Minority Interest | — | — | $1.3b | $3.7b | $6.4b | $7.0b | |
| Total Non Current Liabilities Net Minority Interest | — | — | $8.9b | $9.1b | $10.1b | $8.2b | |
| Liabilities and Equity | $12.7b | $13.3b | $13.1b | $15.2b | $19.4b | $17.8b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.