← Academy Sports & Outdoors, Inc.
| Annual Trend | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| NET SALES | $4.8b | $4.8b | $5.7b | $6.8b | $6.4b | $6.2b | $5.9b | $6.1b | |
| COST OF GOODS SOLD | $3.4b | $3.4b | $4.0b | $4.4b | $4.2b | $4.0b | $3.9b | $3.9b | |
| OPERATING INCOME | $128.9m | $179.4m | $420.4m | $907.9m | $846.5m | $677.9m | $538.6m | $512.2m | |
| GROSS MARGIN | $1.4b | $1.4b | $1.7b | $2.4b | $2.2b | $2.1b | $2.0b | $2.1b | |
| OTHER INCOME, NET | ($3.1m) | ($2.5m) | ($1.7m) | ($2.8m) | ($20.2m) | ($32.9m) | ($36.9m) | $10.1m | |
| INCOME BEFORE INCOME TAXES | $23.4m | $122.9m | $339.1m | $859.5m | $818.3m | $663.2m | $538.2m | $486.1m | |
| NET INCOME | $21.4m | $120.0m | $308.8m | $671.4m | $628.0m | $519.2m | $418.4m | $376.8m | |
| BASIC (in dollars per share) | $0.30 | $1.66 | $3.96 | $7.38 | $7.70 | $6.89 | $5.87 | $5.66 | |
| DILUTED (in dollars per share) | $0.29 | $1.60 | $3.79 | $7.12 | $7.49 | $6.70 | $5.73 | $5.54 | |
| SELLING, GENERAL AND ADMINISTRATIVE EXPENSES | $1.2b | $1.3b | $1.3b | $1.4b | $1.4b | $1.4b | $1.5b | $1.6b | |
| INTEREST EXPENSE, NET | $108.7m | $101.3m | $86.5m | $49.0m | $46.4m | $46.1m | $36.9m | $36.2m | |
| WRITE-OFF OF DEFERRED LOAN COSTS | $0 | ($42.3m) | ($3.6m) | $2.2m | $2.0m | $1.5m | $449k | $0 | |
| INCOME TAX EXPENSE | $2.0m | $2.8m | $30.4m | $188.2m | $190.3m | $144.0m | $119.8m | $109.3m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.