← Brookfield Renewable Partners L.P.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | ||||||||||||
| Net Income | — | — | — | — | — | — | ($122.0m) |
($50.0m)
+59.02%
|
($218.0m)
-336.00%
|
($37.0m)
+83.03%
|
$138.0m
+472.97%
|
|
| Net Income From Continuing Operations | — | — | — | — | — | — | $138.0m | $616.0m | ($9.0m) | $712.0m | $138.0m | |
| Profit or Loss | $40.0m | $51.0m | $403.0m | $80.0m | ($45.0m) | ($66.0m) | $138.0m | $616.0m | ($9.0m) | $712.0m | — | |
| Depreciation | — | — | — | — | — | — | $1.6b | $1.9b | $2.0b | $2.4b | $2.3b | |
| Deferred Income Tax | — | — | — | — | — | — | ($150.0m) | ($176.0m) | ($31.0m) | ($365.0m) | ($145.0m) | |
| Deferred Tax | — | — | — | — | — | — | ($150.0m) | ($176.0m) | ($31.0m) | ($365.0m) | ($145.0m) | |
| Earnings (Loss)es From Equity Investments | — | — | — | — | — | — | ($96.0m) | ($186.0m) | $88.0m | $110.0m | ($29.0m) | |
| Change In Working Capital | — | — | — | — | — | — | ($213.0m) | $475.0m | ($288.0m) | ($425.0m) | ($421.0m) | |
| Change In Receivables | — | — | — | — | — | — | ($296.0m) | $540.0m | ($233.0m) | ($633.0m) | ($633.0m) | |
| Changes In Account Receivables | — | — | — | — | — | — | ($296.0m) | $540.0m | ($233.0m) | ($633.0m) | ($633.0m) | |
| Change In Payables And Accrued Expense | — | — | — | — | — | — | $109.0m | ($60.0m) | $120.0m | ($55.0m) | ($55.0m) | |
| Capital Expenditure | — | — | — | — | — | — | ($2.2b) | ($2.8b) | ($3.7b) | ($6.6b) | ($6.1b) | |
| Net Other Investing Changes | — | — | — | — | — | — | $234.0m | $182.0m | $1.1b | $2.4b | $3.3b | |
| Cash flows from financing activities: | ||||||||||||
| Proceeds From Borrowings Classified As Financing Activities | $3.5b | $1.9b | $3.3b | $449.0m | $570.0m | $0 | $296.0m | $293.0m | — | — | — | |
| Repayments Of Borrowings Classified As Financing Activities | $2.0b | $1.6b | $3.5b | $341.0m | $304.0m | $0 | $0 | — | — | $291.0m | — | |
| Issuance Of Debt | — | — | — | — | — | — | $9.8b | $8.6b | $11.5b | $16.3b | $16.4b | |
| Long Term Debt Issuance | — | — | — | — | — | — | $9.8b | $8.6b | $11.5b | $16.3b | $16.4b | |
| Long Term Debt Payments | — | — | — | — | — | — | ($6.3b) | ($6.0b) | ($8.7b) | ($10.6b) | ($10.9b) | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | $3.8b | $2.5b | $3.1b | $5.4b | $5.8b | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | $3.5b | $2.6b | $2.8b | $5.7b | $5.5b | |
| Net Short Term Debt Issuance | — | — | — | — | — | — | $249.0m | ($65.0m) | $248.0m | ($236.0m) | $236.0m | |
| Repayment Of Debt | — | — | — | — | — | — | ($6.3b) | ($6.0b) | ($8.7b) | ($10.6b) | ($10.9b) | |
| Common Stock Dividend Paid | — | — | — | — | — | — | ($915.0m) | ($990.0m) | ($1.1b) | ($1.1b) | ($1.2b) | |
| Common Stock Issuance | — | — | — | — | — | — | $115.0m | $630.0m | $145.0m | $632.0m | ($1.0m) | |
| Common Stock Payments | — | — | — | — | — | — | ($252.0m) | ($43.0m) | ($182.0m) | ($34.0m) | ($33.0m) | |
| Issuance Of Capital Stock | — | — | — | — | — | — | $115.0m | $630.0m | $145.0m | $632.0m | $681.0m | |
| Net Common Stock Issuance | — | — | — | — | — | — | ($137.0m) | $587.0m | ($37.0m) | $598.0m | $668.0m | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($252.0m) | ($43.0m) | ($182.0m) | ($34.0m) | ($33.0m) | |
| Dividends paid | — | — | $38.0m | $44.0m | $54.0m | — | — | — | — | — | ($1.2b) | |
| Cash Dividends Paid | — | — | — | — | — | — | ($915.0m) | ($990.0m) | ($1.1b) | ($1.1b) | ($1.2b) | |
| Dividend Received CFO | — | — | — | — | — | — | $89.0m | $58.0m | $90.0m | $159.0m | $223.0m | |
| Net Other Financing Charges | — | — | — | — | — | — | $759.0m | $492.0m | $5.7b | $1.5b | ($2.9b) | |
| Beginning Cash Position | — | — | — | — | — | — | $900.0m | $998.0m | $1.1b | $3.1b | $1.9b | |
| Effect Of Exchange Rate Changes | — | — | — | — | — | — | ($28.0m) | $38.0m | ($95.0m) | $121.0m | $0 | |
| Additional Supplementary Disclosures | ||||||||||||
| Additional Supplementary Disclosures | ||||||||||||
| Additional Financial Items | ||||||||||||
| Adjustments For Decrease Increase In Trade Account Receivable | $30.0m | ($40.0m) | ($122.0m) | ($66.0m) | ($2.0m) | ($515.0m) | ($296.0m) | $540.0m | ($233.0m) | ($633.0m) | — | |
| Adjustments For Increase Decrease In Trade Account Payable | ($160.0m) | $32.0m | $32.0m | $17.0m | ($91.0m) | ($282.0m) | $109.0m | ($60.0m) | $120.0m | ($55.0m) | — | |
| Adjustments For Unrealised Foreign Exchange Losses Gains | — | — | — | $32.0m | — | — | — | — | — | — | — | |
| Goodwill | $896.0m | $901.0m | $828.0m | $949.0m | $970.0m | $966.0m | $1.5b | $1.9b | $5.4b | $6.0b | — | |
| Increase Decrease In Working Capital | $137.0m | $25.0m | $68.0m | $53.0m | $155.0m | $716.0m | $194.0m | ($468.0m) | $332.0m | $675.0m | ($421.0m) | |
| Interest Paid Classified As Operating Activities | $588.0m | $611.0m | $665.0m | $930.0m | $872.0m | $870.0m | $1.1b | $1.4b | $1.9b | $2.4b | — | |
| Interest Received Classified As Operating Activities | $40.0m | $27.0m | $22.0m | $19.0m | $28.0m | $45.0m | $37.0m | $112.0m | $109.0m | $111.0m | — | |
| Payments Of Lease Liabilities Classified As Financing Activities | — | — | — | $31.0m | $28.0m | $29.0m | — | — | — | — | — | |
| Proceeds From Disposal Or Maturity Of Availableforsale Financial Assets | $0 | $150.0m | $23.0m | $274.0m | $257.0m | $220.0m | $70.0m | $431.0m | $1.1b | — | — | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | $3.5b | $2.6b | $7.6b | $6.4b | $2.3b | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | ($5.1b) | ($4.4b) | ($6.8b) | ($8.6b) | ($3.2b) | |
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | $106.0m | $105.0m | $2.1b | ($1.1b) | — | |
| Change In Other Working Capital | — | — | — | — | — | — | ($26.0m) | ($5.0m) | ($175.0m) | $263.0m | $267.0m | |
| Changes In Cash | — | — | — | — | — | — | $134.0m | $105.0m | $2.1b | ($1.1b) | $200.0m | |
| End Cash Position | — | — | — | — | — | — | $998.0m | $1.1b | $3.1b | $2.1b | $2.1b | |
| Financing Cash Flow | — | — | — | — | — | — | $3.5b |
$2.6b
-25.59%
|
$7.6b
+194.65%
|
$6.4b
-16.09%
|
$2.3b
-63.65%
|
|
| Free Cash Flow | — | — | — | — | — | — | ($479.0m) | ($944.0m) | ($2.5b) | ($5.4b) | ($5.1b) | |
| Income Tax Paid Supplemental Data | — | — | — | — | — | — | $112.0m | $194.0m | $112.0m | $176.0m | $275.0m | |
| Investing Cash Flow | — | — | — | — | — | — | ($5.1b) | ($4.4b) | ($6.8b) | ($8.6b) | ($3.2b) | |
| Net Business Purchase And Sale | — | — | — | — | — | — | ($2.7b) | ($1.5b) | ($3.3b) | ($4.6b) | ($193.0m) | |
| Net Foreign Currency Exchange Gain Loss | — | — | — | — | — | — | $258.0m | ($492.0m) | ($977.0m) | ($1.4b) | ($1.1b) | |
| Net Investment Purchase And Sale | — | — | — | — | — | — | ($422.0m) | ($213.0m) | ($796.0m) | $101.0m | ($181.0m) | |
| Net PPE Purchase And Sale | — | — | — | — | — | — | ($2.2b) | ($2.8b) | ($3.7b) | ($6.6b) | ($6.1b) | |
| Operating Gains Losses | — | — | — | — | — | — | $162.0m | ($678.0m) | ($889.0m) | ($1.3b) | ($1.1b) | |
| Other Cash Adjustment Outside Changein Cash | — | — | — | — | — | — | ($8.0m) | $0 | ($34.0m) | ($81.0m) | — | |
| Other Non Cash Items | — | — | — | — | — | — | $102.0m | ($282.0m) | $391.0m | ($102.0m) | — | |
| Purchase Of Business | — | — | — | — | — | — | ($2.7b) | ($1.5b) | ($3.3b) | ($4.6b) | ($193.0m) | |
| Purchase Of Investment | — | — | — | — | — | — | ($492.0m) | ($644.0m) | ($979.0m) | ($245.0m) | ($183.0m) | |
| Purchase Of PPE | — | $354.0m | $235.0m | $460.0m | $447.0m | $2.0b | ($2.2b) | ($2.8b) | ($3.7b) | ($6.6b) | ($6.1b) | |
| Sale Of Investment | — | — | — | — | — | — | $70.0m | $431.0m | $183.0m | $346.0m | $2.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.