← BHP Group Ltd
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||
| Current Assets | — | — | — | — | — | $28.7b | $23.4b | $24.3b | $22.8b | |
| Trade And Other Receivables | $803.0m | $3.3b | $3.8b | $3.6b | $6.4b | $5.6b | $4.7b | $5.3b | $4.3b | |
| Cash and cash equivalents | $14.2b | $15.9b | $15.6b | $13.4b | $15.2b | $17.2b | $12.4b | $12.5b | $11.9b | |
| Inventories | $1.1b | $1.1b | $768.0m | $1.2b | $1.4b | $1.3b | $1.4b | $1.2b | $1.4b | |
| Accounts Receivable | — | — | — | — | — | $5.4b | $4.6b | $5.2b | $4.1b | |
| Cash Cash Equivalents And Short Term Investments | — | — | — | — | — | $17.5b | $12.4b | $12.6b | $12.0b | |
| Cash Equivalents | — | — | — | — | — | $11.5b | $5.2b | — | — | |
| Other Current Assets | — | — | — | — | — | $175.0m | $131.0m | $145.0m | $176.0m | |
| Other Short Term Investments | — | — | — | — | — | $303.0m | $29.0m | $258.0m | $273.0m | |
| Taxes Receivable | — | — | — | — | — | $263.0m | $508.0m | $314.0m | $545.0m | |
| Total current assets | $21.1b | $35.1b | $23.4b | $21.5b | $26.7b | $28.7b | $23.4b | $24.3b | $22.8b | |
| Property, plant and equipment | $80.5b | $67.2b | $68.0b | $72.4b | $73.8b | $61.3b | $71.8b | $71.6b | $76.5b | |
| Goodwill | — | — | — | — | $1.2b | $1.2b | $1.4b | $1.3b | $1.3b | |
| Intangible assets | $4.0b | $778.0m | $675.0m | $624.0m | $1.4b | $1.4b | $1.6b | $1.7b | $1.9b | |
| Goodwill And Other Intangible Assets | — | — | — | — | — | $1.4b | $1.6b | $1.7b | $1.9b | |
| Other Intangible Assets | — | — | — | — | — | $172.0m | $221.0m | $377.0m | $583.0m | |
| Additional Financial Items | ||||||||||
| Allowance Account For Credit Losses Of Financial Assets | — | $1.0m | — | — | — | — | — | — | — | |
| Current Tax Assets Current | — | $106.0m | $124.0m | $366.0m | $279.0m | $263.0m | $508.0m | $314.0m | $545.0m | |
| Current Tax Liabilities Current | — | $1.8b | $1.5b | $913.0m | $2.8b | $3.0b | $611.0m | $884.0m | $900.0m | |
| Deferred Tax Assets | $5.8b | $4.0b | $3.8b | $3.7b | $1.9b | $56.0m | $56.0m | $67.0m | $78.0m | |
| Issued Capital | — | — | — | — | — | — | $4.7b | $4.9b | $5.0b | |
| Trade And Other Current Payables | — | $6.0b | $6.7b | $5.8b | $7.0b | $6.7b | $6.3b | $6.7b | $6.6b | |
| Trade And Other Current Receivables | — | $3.1b | $3.5b | $3.4b | $6.1b | $5.4b | $4.6b | $5.2b | $4.1b | |
| Trade And Other Payables | $5.0m | $6.0b | $6.7b | $5.8b | $7.0b | $6.7b | $6.3b | $6.8b | $6.7b | |
| Unused Tax Losses For Which No Deferred Tax Asset Recognised | — | $1.9b | $2.3b | $2.4b | $3.6b | $5.8b | $5.7b | $5.6b | $5.6b | |
| Other financial assets | $1.3b | $999.0m | $1.3b | $2.5b | $1.6b | $802.0m | $1.1b | $1.2b | $1.1b | |
| Current tax assets | $195.0m | $106.0m | $124.0m | $366.0m | $279.0m | $263.0m | $508.0m | $314.0m | $545.0m | |
| Other | $70.0m | $69.0m | $55.0m | $43.0m | $25.0m | $92.0m | $175.0m | $338.0m | $695.0m | |
| Investments accounted for using the equity method | $2.4b | $2.5b | $2.6b | $2.6b | $1.7b | $1.4b | $1.6b | $1.7b | $4.1b | |
| Interest bearing liabilities | $29.2b | $24.1b | $23.2b | $22.0b | $18.4b | $13.8b | $15.2b | $18.6b | $22.5b | |
| Other financial liabilities | $1.1b | $1.1b | $896.0m | $1.4b | $1.1b | $2.0b | $2.2b | $1.8b | $1.4b | |
| Current tax payable | $2.1b | $1.8b | $1.5b | $913.0m | $2.8b | $3.0b | $611.0m | $884.0m | $900.0m | |
| Provisions | $8.4b | $8.2b | $8.9b | $11.2b | $13.8b | $10.5b | $12.0b | $15.1b | $13.5b | |
| Deferred income | $360.0m | $337.0m | $281.0m | $210.0m | $185.0m | $50.0m | $50.0m | $48.0m | $51.0m | |
| Non-current tax payable | — | $137.0m | $187.0m | $109.0m | $120.0m | $87.0m | $68.0m | $40.0m | $3.0m | |
| Net assets | $62.7b | $60.7b | $51.8b | $52.2b | $55.6b | $48.8b | $48.5b | $49.1b | $52.2b | |
| Share capital | $2.2b | $2.2b | $2.2b | $2.2b | $2.2b | $4.6b | $4.7b | $4.9b | $5.0b | |
| Treasury shares | ($3.0m) | ($5.0m) | ($32.0m) | ($5.0m) | ($33.0m) | ($31.0m) | ($41.0m) | ($36.0m) | ($18.0m) | |
| Reserves | $2.4b | $2.3b | $2.3b | $2.3b | $2.4b | $12.0m | $13.0m | ($15.0m) | ($2.0m) | |
| Accumulated Depreciation | — | — | — | — | — | ($59.8b) | ($63.5b) | ($70.6b) | ($75.1b) | |
| Available For Sale Securities | — | — | — | — | — | $138.0m | $224.0m | $599.0m | $255.0m | |
| Capital Lease Obligations | — | — | — | — | — | $2.6b | $3.0b | $3.1b | $3.0b | |
| Cash Financial | — | — | — | — | — | $5.7b | $7.2b | — | — | |
| Construction In Progress | — | — | — | — | — | $9.8b | $14.2b | $19.1b | $22.0b | |
| Current Capital Lease Obligation | — | — | — | — | — | $519.0m | $521.0m | $686.0m | $641.0m | |
| Current Debt | — | — | — | — | — | $1.7b | $1.3b | $858.0m | $1.3b | |
| Current Debt And Capital Lease Obligation | — | — | — | — | — | $2.6b | $7.2b | $2.1b | $2.0b | |
| Current Deferred Liabilities | — | — | — | — | — | $34.0m | $47.0m | $90.0m | $47.0m | |
| Current Provisions | — | — | — | — | — | $4.0b | $4.5b | $4.0b | $5.8b | |
| Derivative Product Liabilities | — | — | — | — | — | $1.5b | $1.7b | $1.4b | $1.1b | |
| Financial Assets | — | — | — | — | — | $152.0m | $377.0m | $216.0m | $606.0m | |
| Foreign Currency Translation Adjustments | — | — | — | — | — | ($14.0m) | ($14.0m) | ($14.0m) | ($14.0m) | |
| Gross PPE | — | — | — | — | — | $121.1b | $135.3b | $142.2b | $151.6b | |
| Hedging Assets Current | — | — | — | — | — | $326.0m | $441.0m | $123.0m | $288.0m | |
| Invested Capital | — | — | — | — | — | $57.0b | $57.1b | $60.4b | $67.7b | |
| Investmentin Financial Assets | — | — | — | — | — | $650.0m | $738.0m | $1.0b | $516.0m | |
| Investments And Advances | — | — | — | — | — | $2.1b | $2.4b | $2.7b | $4.6b | |
| Investmentsin Associatesat Cost | — | — | — | — | — | $1.4b | $1.6b | — | — | |
| Investmentsin Joint Venturesat Cost | — | — | — | — | — | $0 | $0 | — | — | |
| Line Of Credit | — | — | — | — | — | $0 | $5.0m | $3.0m | $1.0m | |
| Long Term Capital Lease Obligation | — | — | — | — | — | $2.1b | $2.5b | $2.4b | $2.3b | |
| Long Term Equity Investment | — | — | — | — | — | $1.4b | $1.6b | $1.7b | $4.1b | |
| Long Term Provisions | — | — | — | — | — | $10.5b | $12.0b | $15.1b | $13.5b | |
| Machinery Furniture Equipment | — | — | — | — | — | $81.2b | $85.4b | $87.0b | $93.4b | |
| Net Debt | — | — | — | — | — | — | $1.7b | $4.7b | $9.7b | |
| Net PPE | — | — | — | — | — | $61.3b | $71.8b | $71.6b | $76.5b | |
| Net Tangible Assets | — | — | — | — | — | $42.1b | $41.4b | $41.7b | $44.3b | |
| Non Current Accounts Receivable | — | — | — | — | — | $153.0m | $148.0m | $170.0m | $137.0m | |
| Non Current Deferred Assets | — | — | — | — | — | $56.0m | $56.0m | $67.0m | $78.0m | |
| Non Current Deferred Liabilities | — | — | — | — | — | $3.1b | $4.3b | $3.4b | $3.6b | |
| Non Current Deferred Taxes Assets | — | — | — | — | — | $56.0m | $56.0m | $67.0m | $78.0m | |
| Ordinary Shares Number | — | — | — | — | — | $5.1b | $5.1b | $5.1b | $5.1b | |
| Other Current Borrowings | — | — | — | — | — | $1.7b | $1.3b | $855.0m | $1.3b | |
| Other Current Liabilities | — | — | — | — | — | $579.0m | $402.0m | $512.0m | $214.0m | |
| Other Equity Adjustments | — | — | — | — | — | ($1.6b) | ($1.6b) | ($1.6b) | ($1.6b) | |
| Other Equity Interest | — | — | — | — | — | $174.0m | $171.0m | $166.0m | $188.0m | |
| Other Non Current Assets | — | — | — | — | — | $1.4b | $1.6b | $1.5b | $2.1b | |
| Other Non Current Liabilities | — | — | — | — | — | $500.0m | $467.0m | $368.0m | $308.0m | |
| Other Properties | — | — | — | — | — | $14.8b | $15.3b | $15.2b | $15.6b | |
| Restricted Cash | — | — | — | — | — | — | $95.0m | $112.0m | $125.0m | |
| Share Issued | — | — | — | — | — | $5.1b | $5.1b | $5.1b | $5.1b | |
| Tangible Book Value | — | — | — | — | — | $42.1b | $41.4b | $41.7b | $44.3b | |
| Tradeand Other Payables Non Current | — | — | — | — | — | $87.0m | $72.0m | $85.0m | $36.0m | |
| Treasury Shares Number | — | — | — | — | — | $1.1m | $1.4m | $1.3m | $702k | |
| Unrealized Gain Loss | — | — | — | — | — | ($8.0m) | $9.0m | ($21.0m) | $2.0m | |
| Working Capital | — | — | — | — | — | $11.7b | $4.3b | $10.0b | $7.2b | |
| Total non-current assets | $96.0b | $76.9b | $77.5b | $83.3b | $82.2b | $66.5b | $77.9b | $78.0b | $86.0b | |
| Total non-current liabilities | $42.9b | $37.3b | $36.7b | $37.7b | $36.9b | $29.5b | $33.7b | $38.9b | $40.9b | |
| Total equity attributable to BHP shareholders | $57.3b | $55.6b | $47.2b | $47.9b | $51.3b | $45.0b | $44.5b | $44.8b | $47.7b | |
| Total equity | $62.7b | $60.7b | $51.8b | $52.2b | $55.6b | $48.8b | $48.5b | $49.1b | $52.2b | |
| Financial Assets Designatedas Fair Value Through Profitor Loss Total | — | — | — | — | — | $512.0m | $514.0m | $414.0m | $261.0m | |
| Total Capitalization | — | — | — | — | — | $55.3b | $55.7b | $59.6b | $66.4b | |
| Total Debt | — | — | — | — | — | $16.4b | $22.3b | $20.7b | $24.5b | |
| Total Tax Payable | — | — | — | — | — | $3.0b | $611.0m | $884.0m | $900.0m | |
| Total Assets | $117.0b | $112.0b | $100.9b | $104.8b | $108.9b | $95.2b | $101.3b | $102.4b | $108.8b | |
| LIABILITIES AND EQUITY | ||||||||||
| Current Liabilities | — | — | — | — | — | $16.9b | $19.0b | $14.3b | $15.6b | |
| Accounts Payable | — | — | — | — | — | $5.4b | $6.3b | $6.7b | $6.6b | |
| Current Deferred Revenue | — | — | — | — | — | $34.0m | $47.0m | $90.0m | $47.0m | |
| Payables And Accrued Expenses | — | — | — | — | — | $9.7b | $6.9b | $7.6b | $7.5b | |
| Total current liabilities | $11.4b | $14.0b | $12.3b | $14.8b | $16.4b | $16.9b | $19.0b | $14.3b | $15.6b | |
| Deferred Tax Liabilities | $3.8b | $3.5b | $3.2b | $2.8b | $3.3b | $3.1b | $4.3b | $3.3b | $3.5b | |
| Deferred Tax Liability Asset | — | ($569.0m) | ($530.0m) | ($930.0m) | $1.4b | $3.0b | $4.2b | $3.3b | $3.4b | |
| Long Term Debt | — | — | — | — | — | $11.7b | $12.7b | $16.2b | $20.2b | |
| Long Term Debt And Capital Lease Obligation | — | — | — | — | — | $13.8b | $15.2b | $18.6b | $22.5b | |
| Non Current Deferred Taxes Liabilities | — | — | — | — | — | $3.1b | $4.3b | $3.3b | $3.5b | |
| Total Liabilities | $54.3b | $51.3b | $49.0b | $52.5b | $53.3b | $46.4b | $52.8b | $53.2b | $56.6b | |
| Retained earnings | $52.6b | $51.1b | $42.8b | $43.5b | $46.8b | $40.3b | $39.8b | $40.0b | $42.7b | |
| Additional Paid In Capital | — | — | — | — | — | $0 | $0 | — | — | |
| Capital Stock | — | — | — | — | — | $4.6b | $4.7b | $4.9b | $5.0b | |
| Common Stock Equity | — | — | — | — | — | $43.5b | $43.1b | $43.4b | $46.2b | |
| Gains Losses Not Affecting Retained Earnings | — | — | — | — | — | ($1.6b) | ($1.6b) | ($1.6b) | ($1.6b) | |
| Treasury Stock | — | — | — | — | — | $31.0m | $41.0m | $36.0m | $18.0m | |
| Noncontrolling Interests | $5.5b | $5.1b | $4.6b | $4.3b | $4.3b | $3.8b | $4.0b | $4.3b | $4.6b | |
| Minority Interest | — | — | — | — | — | $5.2b | $5.5b | $5.7b | $6.0b | |
| Total Equity Gross Minority Interest | — | — | — | — | — | $48.8b | $48.5b | $49.1b | $52.2b | |
| Total Non Current Liabilities Net Minority Interest | — | — | — | — | — | $29.5b | $33.7b | $38.9b | $40.9b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.