← BHP Group Ltd
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $28.6b | $36.1b | $43.6b | $44.3b | $42.9b | $60.8b | $65.1b | $53.8b | $55.7b | $51.3b | |
| Revenue From Interest | — | — | $322.0m | $446.0m | $351.0m | $73.0m | $81.0m | $529.0m | $709.0m | $603.0m | |
| Cost Of Revenue | $7.7b | $9.8b | $11.8b | $12.0b | $11.6b | $16.4b | $14.9b | $15.9b | $15.1b | $14.5b | |
| Reconciled Cost Of Revenue | $7.7b | $9.8b | $11.8b | $12.0b | $11.6b | $16.4b | $14.9b | $15.9b | $15.1b | $14.5b | |
| Gross Profit (derived) | $20.9b | $26.4b | $31.9b | $32.3b | $31.3b | $44.4b | $50.2b | $37.9b | $40.5b | $36.7b | |
| Other Operating Expenses | — | — | — | — | — | — | $10.4b | $8.7b | $10.3b | $10.1b | |
| EBIT | $34.3b | $23.6b | $18.2b | $20.2b | |||||||
| Additional Financial Items | |||||||||||
| Applicable Tax Rate | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Depreciation Right of Use Assets | — | — | — | — | $656.0m | $781.0m | $975.0m | $533.0m | $717.0m | $717.0m | |
| Finance Income | $137.0m | $143.0m | $322.0m | $446.0m | $351.0m | $73.0m | $81.0m | $529.0m | $709.0m | $660.0m | |
| Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | — | — | — | — | — | — | — | — | — | $171.0m | |
| Other Income | $432.0m | $662.0m | $247.0m | $393.0m | $777.0m | $510.0m | $1.4b | $394.0m | $1.3b | $368.0m | |
| Profit Loss Attributable To Noncontrolling Interests | $178.0m | $332.0m | $1.1b | $879.0m | $780.0m | $2.1b | $2.2b | $1.4b | $1.7b | $2.1b | |
| Profit Loss Attributable To Owners Of Parent | ($6.4b) | $5.9b | $3.7b | $8.3b | $8.0b | $11.3b | $30.9b | $12.9b | $7.9b | $9.0b | |
| Profit Loss Before Tax | $1.8b | $11.1b | $14.8b | $15.0b | $13.5b | $24.6b | $33.1b | $21.4b | $16.0b | $18.4b | |
| Profit Loss From Operating Activities | $2.8b | $12.6b | $16.0b | $16.1b | $14.4b | $25.9b | $34.1b | $22.9b | $17.5b | $19.5b | |
| Profit from operations | $2.8b | $12.6b | $16.0b | $16.1b | $14.4b | $25.9b | $34.1b | $22.9b | $17.5b | $19.5b | |
| Financial income | $137.0m | $143.0m | $322.0m | $446.0m | $351.0m | $73.0m | $81.0m | $529.0m | $709.0m | $660.0m | |
| Profit before taxation | $1.8b | $11.1b | $14.8b | $15.0b | $13.5b | $24.6b | $33.1b | $21.4b | $16.0b | $18.4b | |
| Royalty-related taxation (net of income tax benefit) | ($245.0m) | ($167.0m) | ($128.0m) | ($194.0m) | ($66.0m) | ($229.0m) | ($307.0m) | ($386.0m) | ($432.0m) | ($1.1b) | |
| Profit after taxation | ($6.2b) | $6.2b | $4.8b | $9.2b | $8.7b | $13.5b | $33.1b | $14.3b | $9.6b | $11.1b | |
| Attributable to non-controlling interests | $178.0m | $332.0m | $1.1b | $879.0m | $780.0m | $2.1b | $2.2b | $1.4b | $1.7b | $2.1b | |
| Attributable to BHP shareholders | ($6.4b) | $5.9b | $3.7b | $8.3b | $8.0b | $11.3b | $30.9b | $12.9b | $7.9b | $9.0b | |
| Basic earnings per ordinary share (cents) | ($0.95) | $0.88 | $0.55 | $1.28 | $1.25 | $1.78 | $6.11 | $2.55 | $1.56 | $1.78 | |
| Diluted earnings per ordinary share (cents) | ($0.95) | $0.88 | $0.55 | $1.27 | $1.25 | $1.77 | $6.09 | $2.55 | $1.55 | $1.77 | |
| Diluted EPS | — | — | — | — | — | — | $12.19 | $5.09 | $3.11 | $3.55 | |
| Diluted NI Availto Com Stockholders | ($6.4b) | $5.9b | $3.7b | $8.3b | $8.0b | $11.3b | $30.9b | $12.9b | $7.9b | $9.0b | |
| Earnings From Equity Interest | ($2.1b) | $272.0m | $147.0m | ($546.0m) | ($512.0m) | ($921.0m) | ($19.0m) | $594.0m | ($2.7b) | $153.0m | |
| Gain On Sale Of Business | — | — | — | — | — | — | $840.0m | $8.0m | $915.0m | ($117.0m) | |
| Gain On Sale Of Security | — | — | — | — | — | — | $704.0m | $165.0m | ($108.0m) | $94.0m | |
| Impairment Of Capital Assets | — | — | — | — | — | — | $515.0m | $75.0m | $3.9b | $108.0m | |
| Interest Income | — | — | $322.0m | $446.0m | $351.0m | $73.0m | $81.0m | $529.0m | $709.0m | $603.0m | |
| Interest Income Non Operating | — | — | $322.0m | $446.0m | $351.0m | $73.0m | $81.0m | $529.0m | $709.0m | $603.0m | |
| Minority Interests | — | — | — | — | — | — | ($2.2b) | ($1.4b) | ($1.7b) | ($2.1b) | |
| Net Income From Continuing And Discontinued Operation | ($6.4b) | $5.9b | $3.7b | $8.3b | $8.0b | $11.3b | $30.9b | $12.9b | $7.9b | $9.0b | |
| Net Income From Continuing Operation Net Minority Interest | — | — | — | — | — | — | $20.2b | $12.9b | $7.9b | $9.0b | |
| Net Interest Income | — | — | — | — | — | — | ($1.1b) | ($1.6b) | ($1.5b) | ($1.2b) | |
| Normalized EBITDA | — | — | — | — | — | — | $38.9b | $28.5b | $26.6b | $25.9b | |
| Normalized Income | — | — | — | — | — | — | $19.5b | $12.9b | $10.1b | $9.1b | |
| Reconciled Depreciation | — | — | $6.3b | $5.8b | $6.1b | $6.8b | $5.7b | $5.1b | $5.3b | $5.5b | |
| Salaries And Wages | — | — | — | — | — | — | $4.6b | $4.9b | $5.1b | $5.5b | |
| Selling General And Administration | — | — | — | — | — | — | $6.9b | $7.2b | $7.3b | $7.5b | |
| Special Income Charges | — | — | — | — | — | — | $325.0m | ($67.0m) | ($3.0b) | ($225.0m) | |
| Tax Effect Of Unusual Items | — | — | — | — | — | — | $333.4m | $32.4m | ($924.9m) | ($51.5m) | |
| Tax Provision | — | — | $7.0b | $5.5b | $4.8b | $11.2b | $10.7b | $7.1b | $6.4b | $7.2b | |
| Tax Rate For Calcs | — | — | — | — | — | — | $0 | $0 | $0 | $0 | |
| Total Unusual Items | — | — | — | — | — | — | $1.0b | $98.0m | ($3.1b) | ($131.0m) | |
| Total Unusual Items Excluding Goodwill | — | — | — | — | — | — | $1.0b | $98.0m | ($3.1b) | ($131.0m) | |
| Pre-Tax Income | $1.8b | $11.1b | $14.8b | $15.0b | $13.5b | $24.6b | $33.1b | $21.4b | $16.0b | $18.4b | |
| Net Income | ($6.4b) | $5.9b | $3.7b | $8.3b | $8.0b | $11.3b | $30.9b | $12.9b | $7.9b | $9.0b | |
| Net Income Continuous Operations | — | — | — | — | — | — | $22.4b | $14.3b | $9.6b | $11.1b | |
| Net Income Discontinuous Operations | — | — | — | — | — | — | $10.7b | $0 | $0 | — | |
| Net Income Including Noncontrolling Interests | ($6.2b) | $6.2b | $4.8b | $9.2b | $8.7b | $13.5b | $33.1b | $14.3b | $9.6b | $11.1b | |
| Basic Earnings (Loss) Per Share | ($0.95) | $0.88 | $0.55 | $1.28 | $1.25 | $1.78 | $6.11 | $2.55 | $1.56 | $1.78 | |
| Diluted Earnings (Loss) Per Share | ($0.95) | $0.88 | $0.55 | $1.27 | $1.25 | $1.77 | $6.09 | $2.55 | $1.55 | $1.77 | |
| Basic Average Shares | — | — | — | — | — | — | $2.5b | $2.5b | $2.5b | $2.5b | |
| Diluted Average Shares | — | — | — | — | — | — | $2.5b | $2.5b | $2.5b | $2.5b | |
| Current Tax Expense (Income) | — | — | $5.1b | $5.4b | $5.1b | $9.8b | $10.7b | $6.7b | $7.4b | $7.0b | |
| Deferred Tax Expense (Income) | — | — | $2.0b | $121.0m | ($335.0m) | $1.3b | $64.0m | $387.0m | ($988.0m) | $177.0m | |
| Deferred Tax Expense (Income) Recognised In Profit Or Loss | — | — | $1.4b | $81.0m | ($335.0m) | $1.3b | $125.0m | $387.0m | ($988.0m) | $177.0m | |
| Depreciation And Amortisation Expense | — | — | $6.3b | $5.8b | $6.1b | $6.8b | $5.7b | $5.1b | $5.3b | $5.5b | |
| Expense From Share-Based Payment Transactions With Employees | — | — | $123.3m | $138.3m | $129.0m | $123.5m | $109.0m | $97.0m | $112.0m | $127.0m | |
| Expense Relating To Leases Of Low-Value Assets For Which Recognition Exemption Has Been Used | — | — | — | — | $26.0m | $33.0m | $40.0m | $34.0m | $28.0m | $24.0m | |
| Expense Relating To Short-Term Leases For Which Recognition Exemption Has Been Used | — | — | — | — | $211.0m | $316.0m | $222.0m | $47.0m | $96.0m | $43.0m | |
| Expense Relating To Variable Lease Payments Not Included In Measurement Of Lease Liabilities | — | — | — | $200.0m | $438.0m | $546.0m | $585.0m | $714.0m | $792.0m | $777.0m | |
| Finance Costs | — | — | $1.6b | $1.5b | $1.3b | $1.4b | $1.1b | $2.1b | $2.2b | $1.8b | |
| Other Finance Cost | — | — | $79.0m | $19.0m | $14.0m | $21.0m | $16.0m | $14.0m | $15.0m | $18.0m | |
| Postemployment Benefit Expense Defined Contribution Plans | — | — | $277.0m | $274.0m | $260.0m | $334.0m | $324.0m | $358.0m | $368.0m | $395.0m | |
| Expenses excluding net finance costs | ($24.1b) | ($24.5b) | ($28.0b) | ($28.0b) | ($28.8b) | ($34.5b) | ($32.4b) | ($31.9b) | ($36.8b) | ($32.3b) | |
| Profit/(loss) from equity accounted investments, related impairments and expenses | ($2.1b) | $272.0m | $147.0m | ($546.0m) | ($512.0m) | ($921.0m) | ($19.0m) | $594.0m | ($2.7b) | $153.0m | |
| Financial expenses | ($1.1b) | ($1.6b) | ($1.6b) | ($1.5b) | ($1.3b) | ($1.4b) | ($1.1b) | ($2.1b) | ($2.2b) | ($1.8b) | |
| Net finance costs | ($1.0b) | ($1.4b) | ($1.2b) | ($1.1b) | ($911.0m) | ($1.3b) | ($969.0m) | ($1.5b) | ($1.5b) | ($1.1b) | |
| Interest Expense | — | — | $1.2b | — | — | — | $1.1b | $2.1b | $2.2b | $1.9b | |
| Interest Expense On Lease Liabilities | — | — | — | — | $90.0m | $109.0m | $119.0m | $130.0m | $181.0m | $169.0m | |
| Income Tax Expense Continuing Operations | — | — | $7.0b | $5.5b | $4.8b | $11.2b | $10.7b | $7.1b | $6.4b | $7.2b | |
| Income tax expense | ($1.9b) | ($4.3b) | ($6.9b) | ($5.3b) | ($4.7b) | ($10.9b) | ($10.4b) | ($6.7b) | ($6.0b) | ($6.1b) | |
| General And Administrative Expense | — | — | — | — | — | — | $4.6b | $4.9b | $5.1b | $5.5b | |
| Interest Expense Non Operating | — | — | $1.2b | — | — | — | $1.1b | $2.1b | $2.2b | $1.9b | |
| Net Non Operating Interest Income Expense | — | — | — | — | — | — | ($1.1b) | ($1.6b) | ($1.5b) | ($1.2b) | |
| Operating Expense | — | — | — | — | — | — | $17.3b | $15.9b | $17.6b | $17.7b | |
| Other Income Expense | — | — | — | — | — | — | $1.3b | $1.1b | ($5.4b) | $507.0m | |
| Other Non Operating Income Expenses | — | — | — | — | — | — | $317.0m | $386.0m | $370.0m | $485.0m | |
| Selling And Marketing Expense | — | — | — | — | — | — | $2.3b | $2.3b | $2.3b | $2.0b | |
| Total taxation expense | ($2.1b) | ($4.4b) | ($7.0b) | ($5.5b) | ($4.8b) | ($11.2b) | ($10.7b) | ($7.1b) | ($6.4b) | ($7.2b) | |
| Total Expenses | — | — | — | — | — | — | $32.2b | $31.9b | $32.8b | $32.2b | |
| Total Other Finance Cost | — | — | — | — | — | — | $16.0m | $14.0m | $15.0m | ($39.0m) |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.