← BP PLC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Net Income | — | — | — | — | — | — | ($2.5b) | $15.2b | $381.0m | $55.0m | |
| Net Income From Continuing Operations | — | — | — | — | — | — | $15.4b | $23.7b | $6.8b | $7.7b | |
| Depreciation | — | — | — | — | — | — | $14.3b | $15.9b | $16.6b | $17.8b | |
| Depreciation, depletion and amortization | $14.5b | $15.6b | $15.5b | $17.8b | $14.9b | $14.8b | $14.3b | $15.9b | $16.6b | $17.8b | |
| Adjustments For Deferred Tax Of Prior Periods | ($397.0m) | ($51.0m) | $242.0m | ($94.0m) | $1.5b | ($1.6b) | ($674.0m) | ($568.0m) | ($17.0m) | $675.0m | |
| Adjustments For Share-Based Payments | $779.0m | $661.0m | $690.0m | $730.0m | $723.0m | $627.0m | $795.0m | $616.0m | $1.2b | $1.1b | |
| Impairment and (gain) loss on sale of businesses and fixed assets | ($2.8b) | $6.0m | $404.0m | $7.9b | $11.5b | ($3.0b) | $26.7b | $5.5b | $6.3b | $5.0b | |
| Share-based payments | $779.0m | $661.0m | $690.0m | $730.0m | $723.0m | $627.0m | $795.0m | $616.0m | $1.2b | $1.1b | |
| Additional Financial Items | |||||||||||
| (Increase) decrease in inventories | ($3.7b) | ($848.0m) | $672.0m | ($3.4b) | $4.0b | ($7.5b) | ($5.5b) | $5.6b | $808.0m | $1.6b | |
| (Increase) decrease in other current and non-current assets | ($1.2b) | ($4.8b) | ($2.9b) | ($2.3b) | $4.2b | ($13.3b) | ($18.6b) | $4.6b | $3.4b | ($4.3b) | |
| Acquisitions, net of cash acquired | ($1.0m) | ($327.0m) | ($7.0b) | ($3.6b) | ($44.0m) | ($186.0m) | ($3.5b) | ($799.0m) | $53.0m | ($935.0m) | |
| Adjustments For Current Tax Of Prior Period | ($123.0m) | $58.0m | ($221.0m) | ($68.0m) | $50.0m | $138.0m | $145.0m | ($373.0m) | $234.0m | ($188.0m) | |
| Adjustments For Finance Costs | $1.7b | $2.1b | $2.5b | $3.5b | $3.1b | $2.9b | $2.7b | $3.8b | $4.7b | $5.1b | |
| Beginning Cash Position | — | — | — | — | — | — | $30.7b | $29.2b | $33.0b | $39.3b | |
| Change In Inventory | — | — | — | — | — | — | ($5.5b) | $5.6b | $808.0m | $1.6b | |
| Change In Other Current Assets | — | — | — | — | — | — | ($18.6b) | $4.6b | $3.4b | ($4.3b) | |
| Change In Other Current Liabilities | — | — | — | — | — | — | $17.8b | ($13.6b) | ($188.0m) | ($2.2b) | |
| Change In Working Capital | — | — | — | — | — | — | ($6.3b) | ($3.3b) | $4.0b | ($4.8b) | |
| Changes In Cash | — | — | — | — | — | — | ($802.0m) | $3.8b | $6.8b | ($2.9b) | |
| Earnings from joint ventures and associates | ($2.0b) | ($2.5b) | ($3.8b) | ($3.3b) | $403.0m | ($4.0b) | ($2.5b) | ($898.0m) | ($2.0b) | ($618.0m) | |
| End Cash Position | — | — | — | — | — | — | $29.2b | $33.0b | $39.3b | $36.6b | |
| Expenditure on property, plant and equipment, intangible and other assets | ($16.7b) | ($16.6b) | ($16.7b) | ($15.4b) | ($12.3b) | ($10.9b) | ($12.1b) | ($14.3b) | ($15.3b) | ($13.2b) | |
| Exploration expenditure written off | $1.3b | $1.6b | $1.1b | $631.0m | $9.9b | $167.0m | $385.0m | $746.0m | $767.0m | $343.0m | |
| Finance costs | $1.7b | $2.1b | $2.5b | $3.5b | $3.1b | $2.9b | $2.7b | $3.8b | $4.7b | $5.1b | |
| Financing Cash Flow | — | — | — | — | — | — | ($28.0b) | ($13.4b) | ($7.3b) | ($15.9b) | |
| Free Cash Flow | — | — | — | — | — | — | $28.9b | $17.8b | $12.0b | $11.3b | |
| Gain Loss On Investment Securities | — | — | — | — | — | $145.0m | $43.0m | ($35.0m) | — | — | |
| Goodwill | $11.2b | $11.6b | $12.2b | $11.9b | $12.5b | $12.4b | $12.0b | $12.5b | $14.9b | $10.3b | |
| Increase (decrease) in other current and non-current liabilities | $1.7b | $2.3b | ($2.6b) | $2.8b | ($8.3b) | $20.1b | $17.8b | ($13.6b) | ($188.0m) | ($2.2b) | |
| Interest Received CFO | — | — | — | — | — | — | $414.0m | $1.1b | $1.4b | $1.2b | |
| Interest Received Classified As Operating Activities | $267.0m | $375.0m | $348.0m | $416.0m | $74.0m | $320.0m | $414.0m | $1.1b | $1.4b | $1.2b | |
| Interest receivable | ($200.0m) | ($304.0m) | ($468.0m) | ($441.0m) | ($258.0m) | ($235.0m) | ($444.0m) | ($1.3b) | ($1.5b) | ($1.4b) | |
| Interest received | $267.0m | $375.0m | $348.0m | $416.0m | $74.0m | $320.0m | $414.0m | $1.1b | $1.4b | $1.2b | |
| Investing Cash Flow | — | — | — | — | — | — | ($13.7b) | ($14.9b) | ($13.2b) | ($11.5b) | |
| Investment in associates | ($700.0m) | ($901.0m) | ($1.0b) | ($304.0m) | ($1.1b) | ($335.0m) | ($131.0m) | ($130.0m) | ($143.0m) | ($110.0m) | |
| Investment in joint ventures | ($50.0m) | ($50.0m) | ($382.0m) | ($137.0m) | ($567.0m) | ($1.4b) | ($600.0m) | ($1.0b) | ($850.0m) | ($267.0m) | |
| Lease liability payments | — | ($45.0m) | ($35.0m) | ($2.4b) | ($2.4b) | ($2.1b) | ($2.0b) | ($2.6b) | ($2.8b) | ($3.1b) | |
| Net Business Purchase And Sale | — | — | — | — | — | — | ($2.4b) | ($775.0m) | $1.6b | $402.0m | |
| Net PPE Purchase And Sale | — | — | — | — | — | — | $709.0m | $133.0m | $328.0m | $1.1b | |
| Net charge for provisions, less payments | $4.5b | $2.1b | $986.0m | ($176.0m) | $735.0m | $2.9b | $440.0m | ($2.5b) | ($152.0m) | $1.3b | |
| Net finance expense relating to pensions and other post-employment benefits | $190.0m | $220.0m | $127.0m | $63.0m | $33.0m | ($2.0m) | ($69.0m) | ($241.0m) | ($168.0m) | ($210.0m) | |
| Net increase (decrease) in short-term debt | $51.0m | ($158.0m) | $1.3b | $180.0m | ($1.2b) | $1.1b | ($1.4b) | ($861.0m) | ($3.0b) | ($343.0m) | |
| Net operating charge for pensions and other post-employment benefits, less contributions and benefit payments for unfunded plans | ($467.0m) | ($394.0m) | ($386.0m) | ($238.0m) | ($282.0m) | ($655.0m) | ($257.0m) | ($193.0m) | ($182.0m) | ($152.0m) | |
| Non-controlling interests | ($107.0m) | ($141.0m) | ($170.0m) | ($213.0m) | ($238.0m) | ($311.0m) | ($294.0m) | ($403.0m) | ($375.0m) | ($506.0m) | |
| Other Non Cash Items | — | — | — | — | — | — | $2.2b | $2.3b | $3.0b | $3.5b | |
| Payments Of Lease Liabilities Classified As Financing Activities | — | — | — | $2.4b | $2.4b | $2.1b | $2.0b | $2.6b | $2.8b | $3.1b | |
| Payments To Acquire Or Redeem Entitys Shares | $0 | $343.0m | $355.0m | $1.5b | $776.0m | $3.2b | $10.0b | $7.9b | $7.1b | $4.5b | |
| Payments from changes in ownership interests in subsidiaries that do not result in loss of control | — | — | $0 | $0 | ($8.0m) | ($560.0m) | ($9.0m) | ($187.0m) | ($21.0m) | ($2.0m) | |
| Payments of other equity instruments | — | — | $0 | $0 | ($89.0m) | ($538.0m) | ($708.0m) | ($1.0b) | ($1.1b) | ($1.2b) | |
| Payments to redeem other equity instruments | — | — | — | — | — | — | $0 | $0 | ($1.3b) | ($1.2b) | |
| Pension And Employee Benefit Expense | — | — | — | — | — | — | ($257.0m) | ($193.0m) | ($182.0m) | ($152.0m) | |
| Proceeds from disposals of businesses, net of cash disposed | $1.3b | $478.0m | $1.9b | $1.7b | $5.0b | $5.8b | $1.8b | $1.2b | $2.6b | $1.7b | |
| Proceeds from disposals of fixed assets | $1.4b | $2.9b | $940.0m | $500.0m | $491.0m | $1.1b | $709.0m | $133.0m | $328.0m | $1.1b | |
| Proceeds from issuing other equity instruments | — | — | $0 | $0 | $11.9b | $924.0m | $370.0m | $175.0m | $4.3b | $500.0m | |
| Proceeds from loan repayments | $68.0m | $349.0m | $666.0m | $246.0m | $717.0m | $197.0m | $67.0m | $55.0m | $81.0m | $173.0m | |
| Proceeds from long-term financing | $12.4b | $8.7b | $9.0b | $8.6b | $14.7b | $7.0b | $2.0b | $7.6b | $10.7b | $2.7b | |
| Profit (loss) before taxation | ($2.3b) | $7.2b | $16.7b | $8.2b | ($24.9b) | $15.2b | $15.4b | $23.7b | $6.8b | $7.7b | |
| Provisionand Write Offof Assets | — | — | — | — | — | — | $440.0m | ($2.5b) | ($152.0m) | $1.3b | |
| Purchase Of Business | — | — | — | — | — | — | ($4.3b) | ($2.0b) | ($993.0m) | ($1.3b) | |
| Purchase Of Interests In Associates | $700.0m | $901.0m | $1.0b | $304.0m | $1.1b | $335.0m | $131.0m | $130.0m | $143.0m | $110.0m | |
| Receipts relating to transactions involving non-controlling interests (other) | $887.0m | $1.1b | $0 | $566.0m | $665.0m | $683.0m | $11.0m | $546.0m | $1.4b | $2.5b | |
| Remeasurement of joint ventures on step-acquisition, classified as operating activities | — | — | — | — | — | — | $0 | $0 | ($917.0m) | $0 | |
| Repayments Of Borrowings Classified As Financing Activities | — | — | — | — | $2.0b | — | — | — | — | — | |
| Repayments of long-term financing | ($6.7b) | ($6.3b) | ($7.2b) | ($7.1b) | ($12.2b) | ($16.8b) | ($11.7b) | ($3.9b) | ($3.0b) | ($5.7b) | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($10.0b) | ($7.9b) | ($7.1b) | ($4.5b) | |
| Repurchase of shares | $0 | ($343.0m) | ($355.0m) | ($1.5b) | ($776.0m) | ($3.2b) | ($10.0b) | ($7.9b) | ($7.1b) | ($4.5b) | |
| Sale Of Business | — | — | — | — | — | — | $1.8b | $1.2b | $2.6b | $1.7b | |
| Sale Of PPE | — | — | — | — | — | — | $709.0m | $133.0m | $328.0m | $1.1b | |
| Stock Based Compensation | — | — | — | — | — | — | $795.0m | $616.0m | $1.2b | $1.1b | |
| bp shareholders | ($4.6b) | ($6.2b) | ($6.7b) | ($6.9b) | ($6.3b) | ($4.3b) | ($4.4b) | ($4.8b) | ($5.0b) | ($5.1b) | |
| Profit or Loss | $172.0m | $3.5b | $9.6b | $4.2b | ($20.7b) | $8.5b | ($1.4b) | $15.9b | $1.2b | $1.3b | |
| Capital Expenditure | — | — | — | — | — | — | ($12.1b) | ($14.3b) | ($15.3b) | ($13.2b) | |
| Capital Expenditure Reported | — | $16.6b | $16.7b | $15.4b | $12.3b | $10.9b | ($12.1b) | ($14.3b) | ($15.3b) | ($13.2b) | |
| Total cash capital expenditure | ($17.5b) | ($17.8b) | ($25.1b) | ($19.4b) | ($14.1b) | ($12.8b) | ($16.3b) | ($16.3b) | ($16.2b) | ($14.5b) | |
| Net cash used in investing activities | ($14.8b) | ($14.1b) | ($21.6b) | ($17.0b) | ($7.9b) | ($5.7b) | ($13.7b) | ($14.9b) | ($13.2b) | ($11.5b) | |
| Cash flows from financing activities: | |||||||||||
| Issuance Of Debt | — | — | — | — | — | — | $2.0b | $7.6b | $10.7b | $2.7b | |
| Long Term Debt Issuance | — | — | — | — | — | — | $2.0b | $7.6b | $10.7b | $2.7b | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | ($11.1b) | $2.8b | $4.7b | ($3.3b) | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | ($9.7b) | $3.7b | $7.7b | ($3.0b) | |
| Net Short Term Debt Issuance | — | — | — | — | — | — | ($1.4b) | ($861.0m) | ($3.0b) | ($343.0m) | |
| Long Term Debt Payments | — | — | — | — | — | — | ($11.7b) | ($3.9b) | ($3.0b) | ($5.7b) | |
| Repayment Of Debt | — | — | — | — | — | — | ($11.7b) | ($3.9b) | ($3.0b) | ($5.7b) | |
| Net Common Stock Issuance | — | — | — | — | — | — | ($10.0b) | ($7.9b) | ($7.1b) | ($4.5b) | |
| Common Stock Payments | — | — | — | — | — | — | ($10.0b) | ($7.9b) | ($7.1b) | ($4.5b) | |
| Cash Dividends Paid | — | — | — | — | — | — | ($4.4b) | ($4.8b) | ($5.0b) | ($5.1b) | |
| Common Stock Dividend Paid | — | — | — | — | — | — | ($4.4b) | ($4.8b) | ($5.0b) | ($5.1b) | |
| Dividend Received CFO | — | — | — | — | — | — | $1.7b | $2.1b | $2.0b | $2.1b | |
| Dividends Paid Ordinary Shares Per Share | $0.40 | $0.40 | $0.41 | $0.41 | $0.32 | $0.21 | $0.23 | $0.28 | $0.31 | $0.33 | |
| Dividends paid | $4.7b | $6.3b | $6.9b | $7.1b | $6.6b | $4.6b | $4.7b | $5.2b | $5.4b | $5.6b | |
| Dividends received from joint ventures and associates | $1k | $1k | $2k | $2k | $1k | $2k | $2k | $2k | $2k | $2k | |
| Preferred Stock Dividend Paid | — | — | — | — | — | — | ($1.0m) | ($1.0m) | ($1.0m) | ($1.0m) | |
| Net Other Financing Charges | — | — | — | — | — | — | ($336.0m) | ($474.0m) | $3.3b | $576.0m | |
| Effect Of Exchange Rate Changes | — | — | — | — | — | — | ($684.0m) | $27.0m | ($511.0m) | $246.0m | |
| Increase (decrease) in cash and cash equivalents | ($2.9b) | $2.1b | ($3.1b) | $4.0m | $8.6b | ($430.0m) | ($1.5b) | $3.8b | $6.2b | ($2.6b) | |
| Cash and cash equivalents at beginning of year | $23.5b | $25.6b | $22.5b | $22.5b | $31.1b | $30.7b | $29.2b | $33.0b | $39.2b | $36.6b | |
| Cash and cash equivalents if different from statement of financial position | — | — | — | — | — | — | — | — | $39.3b | $36.6b | |
| Currency translation differences relating to cash and cash equivalents | ($820.0m) | $544.0m | ($330.0m) | $25.0m | $379.0m | ($269.0m) | ($684.0m) | $27.0m | ($511.0m) | $246.0m | |
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | ($1.5b) | $3.8b | $6.2b | ($2.6b) | |
| Interest Paid Classified As Operating Activities | $1.1b | $1.6b | $1.9b | $2.9b | $2.7b | $2.5b | $2.2b | $3.0b | $2.8b | $3.5b | |
| Income taxes paid | ($1.5b) | ($4.0b) | ($5.7b) | ($5.4b) | ($2.4b) | ($4.2b) | ($10.1b) | ($10.2b) | ($8.8b) | ($6.6b) | |
| Taxes Refund Paid | — | — | — | — | — | — | ($10.1b) | ($10.2b) | ($8.8b) | ($6.6b) |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.