← Brightstar Lottery PLC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $294.1m | $1.1b | $250.7m | $662.9m | $907.0m | $591.0m | $590.0m | $572.0m | $584.0m | $1.4b | |
| Prepaid Expense and Other Assets, Current | $424.7m | $407.5m | $504.1m | $571.9m | $479.6m | $589.0m | $467.0m | $382.0m | $114.0m | $193.0m | |
| Restricted Cash and Investments, Current | $247.2m | $248.0m | — | — | — | — | — | — | — | — | |
| Inventory, Net | $347.5m | $319.5m | $282.7m | $161.8m | $169.2m | $183.0m | $254.0m | $317.0m | $113.0m | $116.0m | |
| Assets, Current | $2.3b | $3.1b | $2.3b | $2.6b | $3.4b | $2.5b | $2.1b | $2.1b | $6.2b | $2.3b | |
| Property, Plant and Equipment, Net | $357.8m | $193.7m | $185.3m | $146.1m | $131.6m | $119.0m | $118.0m | $119.0m | $85.0m | $90.0m | |
| Goodwill | $6.8b | $5.7b | $5.6b | $5.5b | $4.7b | $4.7b | $4.5b | $4.5b | $2.6b | $2.7b | |
| Intangible Assets, Net (Excluding Goodwill) | $2.9b | $2.3b | $2.0b | $1.8b | $1.6b | $1.4b | $1.4b | $1.6b | $89.0m | $125.0m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $341.5m | $288.2m | $283.0m | $254.0m | $230.0m | $102.0m | $92.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $932.7m | $937.9m | $949.1m | $1.0b | $846.1m | $903.0m | $670.0m | $685.0m | $468.0m | $526.0m | |
| Accrued Liabilities, Current | $127.1m | $121.2m | $115.2m | $123.3m | $118.0m | $75.0m | $75.0m | $83.0m | $51.0m | $41.0m | |
| Assets | $15.1b | $15.2b | $13.6b | $13.6b | $13.0b | $11.3b | $10.4b | $10.5b | $10.3b | $9.2b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $50.4m | $44.3m | $39.0m | $37.0m | $40.0m | $24.0m | $25.0m | |
| Accounts Payable, Current | $1.2b | $1.2b | $1.1b | $1.1b | $1.1b | $1.0b | $731.0m | $797.0m | $718.0m | $766.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $310.7m | $266.2m | $269.0m | $239.0m | $214.0m | $83.0m | $72.0m | |
| Deferred Revenue, Current | $80.5m | $48.2m | — | — | — | — | — | — | — | — | |
| Deferred Revenue, Noncurrent | $66.2m | $60.8m | — | — | — | — | — | — | — | — | |
| Long-term Debt, Current Maturities | $77k | $599.1m | $0 | $462.2m | $392.7m | $0 | $61.0m | $0 | $208.0m | $118.0m | |
| Long-term Debt, Excluding Current Maturities | $7.9b | $7.8b | $8.0b | $7.6b | $7.9b | $6.5b | $5.7b | $5.7b | $5.2b | $4.1b | |
| Liabilities, Current | $2.3b | $3.7b | $2.0b | $2.5b | $2.6b | $1.9b | $1.8b | $1.7b | $2.7b | $3.1b | |
| Deferred Income Tax Liabilities, Net | $761.9m | $491.5m | $446.1m | $366.8m | $333.0m | $368.0m | $305.0m | $344.0m | $170.0m | $208.0m | |
| Other Liabilities, Noncurrent | $444.6m | $446.1m | $445.4m | $413.5m | $360.0m | $323.0m | $372.0m | $609.0m | $125.0m | $156.0m | |
| Deferred Tax Liabilities, Net | $730.5m | $449.9m | $408.0m | $339.7m | $299.9m | $329.0m | $267.0m | $294.0m | $133.0m | $168.0m | |
| Liabilities | $11.4b | $12.4b | $10.9b | $11.2b | $11.4b | $9.4b | $8.5b | $8.5b | $8.2b | $7.6b | |
| Commitments and Contingencies | $0 | — | — | — | — | — | — | — | — | — | |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | $223.1m | $356.9m | $0 | — | — | — | — | — | — | — | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | $20.2m | $20.3m | $20.4m | $20.4m | $20.5m | $21.0m | $21.0m | $21.0m | $21.0m | $21.0m | |
| Retained Earnings (Accumulated Deficit) | $38.1m | ($1.0b) | ($1.0b) | ($1.0b) | ($1.9b) | ($1.4b) | ($1.2b) | ($1.0b) | ($660.0m) | ($513.0m) | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $160.6m | $340.2m | $261.5m | $262.5m | $329.8m | $412.0m | $529.0m | $521.0m | $516.0m | $628.0m | |
| Additional Paid in Capital, Common Stock | $2.8b | $2.7b | $2.5b | $2.4b | $2.3b | $2.3b | $2.2b | $2.1b | $1.9b | $1.2b | |
| Stockholders' Equity Attributable to Parent | $3.1b | $2.0b | $1.8b | $1.7b | $776.7m | $1.3b | $1.4b | $1.4b | $1.7b | $875.0m | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $357.0m | $349.9m | $944.0m | $826.7m | $784.4m | $689.0m | $550.0m | $510.0m | $409.0m | $715.0m | |
| Liabilities and Equity | $15.1b | $15.2b | $13.6b | $13.6b | $13.0b | $11.3b | $10.4b | $10.5b | $10.3b | $9.2b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.