|
Total Revenue
|
|
$154.7m
|
$203.4m
|
$241.4m
|
$287.2m
|
$282.9m
|
$270.7m
|
$323.4m
|
$319.5m
|
$462.3m
|
$719.6m
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank Owned Life Insurance Income
|
|
$1.5m
|
$2.0m
|
$1.8m
|
$5.8m
|
$5.4m
|
$5.2m
|
$3.7m
|
$4.7m
|
$5.1m
|
$6.6m
|
|
Amortization of Intangible Assets
|
|
$4.4m
|
$5.2m
|
$5.9m
|
$9.5m
|
$10.0m
|
$11.3m
|
$11.6m
|
$10.4m
|
$10.1m
|
$16.6m
|
|
Debt and Equity Securities, Realized Gain (Loss)
|
|
—
|
—
|
—
|
$741k
|
$1.7m
|
$29k
|
$50k
|
($28k)
|
($7.0m)
|
($15.2m)
|
|
Goodwill, Impairment Loss
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Interest Income, Other
|
|
—
|
—
|
—
|
$6.3m
|
$1.7m
|
$1.2m
|
$3.1m
|
$10.5m
|
$22.4m
|
$24.6m
|
|
Lease Income
|
|
—
|
—
|
—
|
—
|
—
|
$566k
|
$707k
|
$724k
|
$820k
|
$860k
|
|
Preferred Stock Dividends, Income Statement Impact
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$0
|
$0
|
$9.9m
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
—
|
$108.1m
|
$133.9m
|
$134.4m
|
$128.2m
|
$156.8m
|
$161.7m
|
$153.9m
|
$153.3m
|
$186.6m
|
|
Net Income (Loss) Attributable to Parent
|
|
$49.7m
|
$62.7m
|
$98.9m
|
$103.0m
|
$100.3m
|
$123.4m
|
$128.3m
|
$122.6m
|
$113.7m
|
$135.3m
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$49.7m
|
$62.7m
|
$98.9m
|
$103.0m
|
$100.3m
|
$123.4m
|
$128.3m
|
$122.6m
|
$113.7m
|
$125.4m
|
|
Earnings Per Share, Basic
|
|
$1.42
|
$1.47
|
$2.02
|
$1.88
|
$1.84
|
$2.23
|
$2.32
|
$2.21
|
$2.01
|
$1.49
|
|
Earnings Per Share, Diluted
|
|
$1.40
|
$1.45
|
$2.01
|
$1.87
|
$1.83
|
$2.20
|
$2.29
|
$2.18
|
$1.98
|
$1.47
|
|
Common Stock, Dividends, Per Share, Declared
|
|
$1.42
|
$1.47
|
$2.02
|
$0.84
|
$0.88
|
$0.92
|
$0.92
|
$0.96
|
$0.96
|
$1.49
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
35.1m
|
42.7m
|
48.9m
|
54.9m
|
54.6m
|
55.4m
|
55.4m
|
55.4m
|
56.6m
|
84.0m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
35.4m
|
43.1m
|
49.2m
|
55.1m
|
54.8m
|
56.0m
|
56.1m
|
56.3m
|
57.5m
|
85.1m
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Labor and Related Expense
|
|
$78.4m
|
—
|
$107.8m
|
$140.5m
|
$126.7m
|
$145.3m
|
$159.0m
|
$162.6m
|
$175.6m
|
$289.1m
|
|
Equipment Expense
|
|
$6.6m
|
$7.1m
|
$7.2m
|
$9.5m
|
$9.6m
|
$8.3m
|
$7.6m
|
$6.8m
|
$6.8m
|
$8.5m
|
|
Business Combination, Acquisition Related Costs
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$100.3m
|
|
Current Income Tax Expense (Benefit)
|
|
$16.3m
|
$31.3m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Financing Interest Expense
|
|
—
|
—
|
—
|
—
|
$1.6m
|
$1.6m
|
$637k
|
$0
|
$0
|
—
|
|
Financing Receivable Excluding Accrued Interest Credit Loss Expense Reversal
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$4.6m
|
$2.4m
|
$8.6m
|
$52.7m
|
|
Interest Expense
|
|
$10.2m
|
$20.9m
|
$44.6m
|
$69.0m
|
$43.7m
|
$28.1m
|
$36.5m
|
$159.9m
|
$201.1m
|
$324.3m
|
|
Interest Expense, Securities Sold under Agreements to Repurchase
|
|
$393k
|
$978k
|
$1.6m
|
$2.3m
|
$660k
|
$227k
|
$1.5m
|
$5.2m
|
$4.3m
|
$3.7m
|
|
Share-based Payment Arrangement, Expensed and Capitalized, Amount
|
|
—
|
—
|
—
|
—
|
—
|
$7.9m
|
$9.0m
|
($6.6m)
|
—
|
—
|
|
Income Tax Expense (Benefit)
|
|
$26.7m
|
$45.4m
|
$35.0m
|
$31.5m
|
$27.9m
|
$33.4m
|
$33.4m
|
$31.3m
|
$39.6m
|
$51.4m
|
|
Total interest expense
|
|
$10.2m
|
$20.9m
|
$44.6m
|
$69.0m
|
$43.7m
|
$28.1m
|
$36.5m
|
$159.9m
|
$201.1m
|
$324.3m
|
|
Interest Income (Expense), Net
|
|
$154.7m
|
$203.4m
|
$241.4m
|
$287.2m
|
$282.9m
|
$270.7m
|
$323.4m
|
$319.5m
|
$322.6m
|
$569.6m
|