FIRST BUSEY CORP /NV/ BUSE

Latest FY: 2025 Financial Services Banks - Regional
Market Price $31.23
Market Cap $2.64B
P/E Ratio 21.24
Quick Peer Compare (Financial Services):
Revenue (FY 2025) ↑55.7% YoY
$719.58M
3-Yr CAGR: 30.5%
Net Income ↑19.0% YoY
$135.26M
Net Margin: 18.8%
Free Cash Flow ↑0.6% YoY
$172.95M
FCF Yield: 6.55%
EPS (Diluted) ↓-25.8% YoY
$1.47
Basic: $1.49
Return on Equity Efficiency
5.5%
ROA: 138.8%

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (BUSE)

All monetary values in millions ($M)
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Op. Cash Flow Free Cash Flow FCF YoY
FY 2016 $154.7M $144.4M $49.7M $1.40 $-20.9M $-29.9M
FY 2017 $203.4M +31.5% $182.4M $62.7M +26.2% $1.45 +3.6% $253.4M $238.4M +897.7%
FY 2018 $241.4M +18.7% $196.8M $98.9M +57.7% $2.01 +38.6% $202.5M $190.9M -19.9%
FY 2019 $287.2M +19.0% $218.2M $103.0M +4.1% $1.87 -7.0% $80.8M $67.6M -64.6%
FY 2020 $282.9M -1.5% $239.3M $100.3M -2.5% $1.83 -2.1% $169.3M $165.1M +144.4%
FY 2021 $270.7M -4.3% $242.6M $123.4M +23.0% $2.20 +20.2% $162.0M $157.0M -4.9%
FY 2022 $323.4M +19.5% $286.9M $128.3M +3.9% $2.29 +4.1% $165.8M $160.8M +2.4%
FY 2023 $319.5M -1.2% $159.5M $122.6M -4.5% $2.18 -4.8% $173.4M $163.9M +1.9%
FY 2024 $462.3M +44.7% $261.2M $113.7M -7.2% $1.98 -9.2% $178.3M $171.8M +4.9%
FY 2025 $719.6M +55.7% $395.3M $135.3M +19.0% $1.47 -25.8% $192.6M $173.0M +0.6%
$

Valuation

Market Price $31.23
Market Cap $2.64B
Enterprise Value $2.46B
P/E Ratio 21.24
P/B Ratio 1.07
FCF Yield 6.55%
Dividend Yield 4.77%
Shares Outstanding 84,577,200
%

Profitability & Margins

Gross Margin 54.94%
Operating Margin 25.94%
Net Margin 18.80%
Return on Equity (ROE) 5.48%
Return on Assets (ROA) 138.80%
Asset Turnover 7.38x
Revenue 3-Yr CAGR 30.55%
🛡️

Financial Health & Liquidity

Current Ratio N/A
Cash Ratio N/A
Debt / Equity 0.046
Debt / Assets 1.168
Cash & Equivalents $294.05M
Total Debt $113.81M
Book Value / Share $29.19
💧

Cash Flow Efficiency

Operating Cash Flow $192.57M
Capital Expenditures (CapEx) $19.62M
Free Cash Flow $172.95M
OCF / Revenue 26.76%
FCF / Revenue 24.04%
FCF 3-Yr CAGR 2.46%
🏷️

Per Share Metrics

EPS (Diluted) $1.47
EPS (Basic) $1.49
Dividends / Share $1.49
Book Value / Share $29.19
EPS YoY Growth -25.76%
🏛️

Balance Sheet (FY 2025)

Total Assets $97.45M
Total Liabilities $15.64B
Stockholders' Equity $2.47B
Current Assets N/A
Current Liabilities N/A