Carnival Corp Ltd.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $16.4b $17.5b $18.9b $20.8b $5.6b $1.9b $12.2b $21.6b $25.0b $26.6b
Total Revenues $16.4b $17.5b $18.9b $20.8b $5.6b $1.9b $12.2b $21.6b $25.0b $26.6b
Cost of Goods and Services Sold $13.3b $14.7b $15.6b $17.5b $3.6b $1.2b $7.8b $14.3b $15.6b $18.7b
Gross Profit (Calculated) $3.1b $2.8b $3.3b $3.3b $2.0b $679.2m $4.3b $7.3b $9.4b $7.9b
Operating Costs and Expenses $8.2b $4.7b $11.8b $14.3b $15.6b $15.9b
Total Cruise and tour operating expenses $8.2b $4.7b $11.8b $14.3b $15.6b $15.9b
Operating Income $3.1b $2.8b $3.3b $3.3b ($8.9b) ($7.1b) ($4.4b) $2.0b $3.6b $4.5b
Operating Income (Loss) $3.1b $2.8b $3.3b $3.3b ($8.9b) ($7.1b) ($4.4b) $2.0b $3.6b $4.5b
Additional Financial Items
Amortization of Intangible Assets
Commissions, transportation and other $2.2b $2.4b $2.6b $2.7b $1.1b $269.0m $1.6b $2.8b $3.2b $3.3b
Food $1.0b $1.0b $1.1b $1.1b $413.0m $187.0m $863.0m $1.3b $1.5b $1.5b
Fuel $915.0m $1.2b $1.6b $1.6b $823.0m $680.0m $2.2b $2.0b $2.0b $1.8b
Goodwill, Impairment Loss $226.0m $0
Income (Loss) Before Income Taxes $2.8b $2.7b $3.2b $3.1b ($10.3b) ($9.5b) ($6.1b) ($62.0m) $1.9b $2.8b
Income (Loss) from Equity Method Investments ($129.0m) ($38.0m) ($13.0m) $9.0m
Interest income $6.0m $9.0m $14.0m $23.0m $18.0m $12.0m $74.0m $233.0m $93.0m $51.0m
Onboard and other $553.0m $587.0m $638.0m $2.1b $605.0m $272.0m $1.5b $2.4b $2.7b $2.8b
Other operating $2.5b $3.0b $2.8b $2.9b $1.5b $1.3b $3.0b $3.4b $3.8b $3.9b
Payroll and related $2.0b $2.1b $2.2b $2.2b $1.8b $1.3b $2.2b $2.4b $2.5b $2.6b
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $2.8b
Net Income (Loss) $2.8b $2.6b $3.2b $3.0b ($10.2b) ($9.5b) ($6.1b) ($74.0m) $1.9b $2.8b
Net Income (Loss) Attributable to Parent $2.8b $2.6b $3.2b $3.0b ($10.2b) ($9.5b) ($6.1b) ($74.0m) $1.9b $2.8b
Net Income (Loss) Available to Common Stockholders, Basic $2.8b $2.6b $3.2b $3.0b ($10.2b) ($9.5b) ($6.1b) ($74.0m) $1.9b $2.8b
Basic (in dollars per share) $3.73 $3.61 $4.45 $4.34 ($13.20) ($8.46) ($5.16) ($0.06) $1.50 $2.10
Common Stock, Dividends, Per Share, Declared $1.35 $1.60 $1.95 $4.34 ($13.20) ($8.46) ($5.16) ($0.06) $1.50 $2.10
Diluted (in dollars per share) $3.72 $3.59 $4.44 $4.32 ($13.20) ($8.46) ($5.16) ($0.06) $1.44 $2.02
Earnings Per Share, Basic $1.35 $1.60 $1.95 $4.34 ($13.20) ($8.46) ($5.16) ($0.06) $1.50 $2.10
Earnings Per Share, Diluted $3.72 $3.59 $4.44 $4.32 ($13.20) ($8.46) ($5.16) ($0.06) $1.44 $2.02
Weighted Average Number of Shares Outstanding, Basic 1.1b 1.2b 1.3b 1.3b 1.3b
Weighted Average Number of Shares Outstanding, Diluted 1.1b 1.2b 1.3b 1.4b 1.4b
Cost of Property Repairs and Maintenance
Debt extinguishment and modification costs $0 ($459.0m) ($670.0m) ($1.0m) ($111.0m) ($79.0m) ($409.0m)
Depreciation and amortization expense $1.7b $1.8b $2.0b $2.2b $2.2b $2.2b $2.3b $2.4b $2.6b $2.8b
Fuel Costs
Income tax benefit (expense), net ($49.0m) ($60.0m) ($54.0m) ($71.0m) $17.0m $21.0m ($14.0m) ($13.0m) $1.0m ($12.0m)
Interest Expense $1.6b $1.6b $2.1b
Interest Expense (non-operating) $1.8b $1.3b
Interest expense, net of capitalized interest ($223.0m) ($198.0m) ($194.0m) ($206.0m) ($895.0m) ($1.6b) ($1.6b) ($2.1b) ($1.8b) ($1.3b)
Other Cost and Expense, Operating
Other Cost of Operating Revenue
Other Nonoperating Income (Expense) $21.0m $11.0m $3.0m ($32.0m) ($511.0m) ($173.0m) ($165.0m) ($75.0m) $83.0m ($4.0m)
Other income (expense), net $21.0m $11.0m $3.0m ($32.0m) ($511.0m) ($173.0m) ($165.0m) ($75.0m) $83.0m ($4.0m)
Selling and administrative expense $2.2b $2.3b $2.5b $2.5b $1.9b $1.9b $2.5b $3.0b $3.3b $3.4b
Selling, General and Administrative Expense $2.2b $2.3b $2.5b $2.5b $1.9b $1.9b $2.5b $3.0b $3.3b $3.4b
Income Tax Expense (Benefit) ($21.0m) $14.0m $13.0m ($1.0m) $12.0m

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.