Carnival Corp Ltd. CCL

Latest FY: 2025 Consumer Cyclical Travel Services
Market Price $28.12
Market Cap $39.01B
P/E Ratio 13.92
Quick Peer Compare (Consumer Cyclical):
Revenue (FY 2025) ↑6.4% YoY
$26.62B
3-Yr CAGR: 29.8%
Net Income ↑44.1% YoY
$2.76B
Net Margin: 10.4%
Free Cash Flow ↑101.0% YoY
$2.61B
FCF Yield: 6.68%
EPS (Diluted) ↑40.3% YoY
$2.02
Basic: $2.10
Return on Equity Efficiency
22.5%
ROA: 65.4%

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (CCL)

All monetary values in millions ($M)
⚠️ YoY Data Quality Alert
  • FY 2021: Revenue YoY (-65.9%) is identical to Gross Profit YoY (-65.9%). Verify the underlying Revenue and Gross Profit values for FY 2021 and FY 2020.
  • FY 2022: Revenue YoY (+537.7%) is identical to Gross Profit YoY (+537.7%). Verify the underlying Revenue and Gross Profit values for FY 2022 and FY 2021.
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Op. Cash Flow Free Cash Flow FCF YoY
FY 2016 $16,389.0M $3,071.0M $2,779.0M $3.72 $5,134.0M $2,072.0M
FY 2017 $17,510.0M +6.8% $2,809.0M $2,606.0M -6.2% $3.59 -3.5% $5,322.0M $2,378.0M +14.8%
FY 2018 $18,881.0M +7.8% $3,325.0M $3,152.0M +21.0% $4.44 +23.7% $5,549.0M $1,800.0M -24.3%
FY 2019 $20,825.0M +10.3% $3,276.0M $2,990.0M -5.1% $4.32 -2.7% $5,475.0M $46.0M -97.4%
FY 2020 $5,595.0M -73.1% $1,991.7M $-10,236.0M -442.3% $-13.20 -405.6% $-6,301.0M $-9,921.0M -21,667.4%
FY 2021 $1,908.0M -65.9% $679.2M $-9,501.0M +7.2% $-8.46 +35.9% $-4,109.0M $-7,716.0M +22.2%
FY 2022 $12,168.0M +537.7% $4,331.6M $-6,093.0M +35.9% $-5.16 +39.0% $-1,670.0M $-6,610.0M +14.3%
FY 2023 $21,593.0M +77.5% $7,276.0M $-74.0M +98.8% $-0.06 +98.8% $4,281.0M $997.0M +115.1%
FY 2024 $25,021.0M +15.9% $9,383.0M $1,916.0M +2,689.2% $1.44 +2,500.0% $5,923.0M $1,297.0M +30.1%
FY 2025 $26,622.0M +6.4% $7,885.0M $2,760.0M +44.1% $2.02 +40.3% $6,218.0M $2,607.0M +101.0%
$

Valuation

Market Price $28.12
Market Cap $39.01B
Enterprise Value $63.72B
P/E Ratio 13.92
P/B Ratio 3.14
FCF Yield 6.68%
Dividend Yield 7.47%
Shares Outstanding 1,372,000,000
%

Profitability & Margins

Gross Margin 29.62%
Operating Margin 16.84%
Net Margin 10.37%
Return on Equity (ROE) 22.47%
Return on Assets (ROA) 65.42%
Asset Turnover 6.31x
Revenue 3-Yr CAGR 29.82%
🛡️

Financial Health & Liquidity

Current Ratio 1.88
Cash Ratio 0.86
Debt / Equity 2.169
Debt / Assets 6.314
Cash & Equivalents $1.93B
Total Debt $26.64B
Book Value / Share $8.95
💧

Cash Flow Efficiency

Operating Cash Flow $6.22B
Capital Expenditures (CapEx) $3.61B
Free Cash Flow $2.61B
OCF / Revenue 23.36%
FCF / Revenue 9.79%
FCF 3-Yr CAGR N/A
🏷️

Per Share Metrics

EPS (Diluted) $2.02
EPS (Basic) $2.10
Dividends / Share $2.10
Book Value / Share $8.95
EPS YoY Growth 40.28%
🏛️

Balance Sheet (FY 2025)

Total Assets $4.22B
Total Liabilities $2.24B
Stockholders' Equity $12.28B
Current Assets $4.22B
Current Liabilities $2.24B