COMPX INTERNATIONAL INC

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
ASSETS
Current assets:
Cash and Cash Equivalents, at Carrying Value $33.2m $29.7m $45.4m $63.3m $70.6m $76.6m $26.7m $41.4m $60.8m $54.1m
Prepaid Expense and Other Assets, Current $701k $879k $1.6m $1.6m $1.5m $2.5m $2.1m $2.1m $2.0m $1.8m
Inventory, Net $15.0m $15.4m $17.1m $18.3m $18.3m $25.6m $31.3m $30.7m $28.4m $30.4m
Assets, Current $59.2m $56.4m $76.3m $95.1m $101.2m $120.2m $111.2m $126.6m $105.3m $100.1m
Property, Plant and Equipment, Net $33.1m $32.1m $31.8m $31.0m $28.9m $29.2m $28.7m $25.9m $24.0m $23.7m
Goodwill $23.7m $23.7m $23.7m $23.7m $23.7m $23.7m $23.7m $23.7m $23.7m $23.7m
Other Assets, Noncurrent $590k $590k $590k $590k $607k $597k $590k $769k $680k $645k
Additional Financial Items
Accounts Receivable, after Allowance for Credit Loss, Current $10.3m $10.4m $12.1m $11.9m $10.7m $15.5m $17.8m $17.1m $14.1m $13.8m
AOCI, Debt Securities, Available-for-sale, Adjustment, after Tax ($17k) ($6k)
Assets $144.0m $151.0m $166.4m $178.5m $184.0m $192.5m $177.4m $187.6m $163.0m $156.2m
LIABILITIES AND EQUITY
Current liabilities:
Accounts Payable, Current $2.6m
Deferred Revenue, Current $243k $559k $97k $50k
Liabilities, Current $13.3m $11.3m $13.7m $13.1m $13.2m $16.4m $16.7m $17.2m $15.8m $17.0m
Deferred Income Tax Liabilities, Net $3.2m $2.9m $2.2m $1.5m $1.1m $405k
Other Liabilities, Noncurrent $68k $41k $57k $113k
Deferred Tax Liabilities, Net $376k
Stockholders’ equity:
Common Stock, Value, Issued $124k $124k $124k $124k $124k $124k $123k $123k $123k $123k
Retained Earnings (Accumulated Deficit) $70.1m $80.8m $93.7m $106.2m $111.5m $118.2m $105.2m $115.5m $92.6m $85.0m
Additional Paid in Capital, Common Stock $55.5m $55.6m $55.8m $55.9m $56.0m $54.8m $53.2m $53.3m $53.4m $53.5m
Stockholders' Equity Attributable to Parent $125.8m $136.6m $149.6m $162.2m $167.7m $173.1m $158.4m $168.8m $146.1m $138.6m
Liabilities and Equity $144.0m $151.0m $166.4m $178.5m $184.0m $192.5m $177.4m $187.6m $163.0m $156.2m