← COMMERCIAL METALS Co
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Prepaid Expense and Other Assets, Current | — | — | — | $179.1m | $165.9m | $173.0m | $240.2m | $276.0m | $285.5m | $314.4m | |
| Cash, Cash Equivalents, and Short-term Investments | $517.5m | $252.6m | $622.5m | $192.5m | $542.1m | $497.7m | $672.6m | $592.3m | $857.9m | $1.0b | |
| Inventory, Net | $652.8m | $614.5m | $589.0m | $692.4m | $625.4m | $935.4m | $1.2b | $1.0b | $971.8m | $934.3m | |
| Assets, Current | $2.0b | $1.7b | $2.1b | $2.1b | $2.2b | $2.7b | $3.4b | $3.1b | $3.3b | $3.5b | |
| Property, Plant and Equipment, Net | $895.0m | $1.1b | $1.1b | $1.5b | $1.6b | $1.6b | $1.9b | $2.4b | $2.6b | $2.7b | |
| Goodwill | $66.4m | $64.9m | $64.3m | $64.1m | $64.3m | $66.1m | $249.0m | $385.8m | $385.6m | $386.8m | |
| Intangible Assets, Net (Excluding Goodwill) | — | — | — | — | — | — | $257.4m | $259.2m | $234.9m | $210.8m | |
| Operating Lease, Right-of-Use Asset | — | — | — | — | $114.9m | $112.2m | $138.9m | $160.8m | $178.0m | $172.4m | |
| Other Assets, Noncurrent | $121.3m | $135.0m | $111.8m | $113.7m | $232.2m | $269.6m | $378.3m | $440.6m | $327.4m | $336.6m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $765.8m | $706.6m | $749.5m | $1.0b | $880.7m | $1.1b | $1.4b | $1.2b | $1.2b | $1.2b | |
| Accrued Liabilities, Current | $264.1m | $307.1m | $259.0m | $353.8m | $455.0m | — | — | — | — | — | |
| Assets | $3.1b | $3.0b | $3.3b | $3.8b | $4.1b | $4.6b | $6.2b | $6.6b | $6.8b | $7.2b | |
| Total Assets | $3.1b | $3.0b | $3.3b | $3.8b | $4.1b | $4.6b | $6.2b | $6.6b | $6.8b | $7.2b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | — | $27.6m | $26.4m | $31.8m | $34.4m | $36.7m | $37.2m | |
| Operating Lease, Liability, Noncurrent | — | — | — | — | $95.8m | $93.4m | $111.2m | $129.8m | $140.1m | $136.6m | |
| Long-term Debt, Current Maturities | $313.5m | $19.2m | $19.7m | $13.5m | $18.1m | $27.8m | $388.8m | $40.5m | $38.8m | $44.3m | |
| Liabilities, Current | $821.1m | $608.4m | $541.9m | $694.6m | $745.3m | $980.5m | $1.4b | $843.7m | $834.9m | $1.3b | |
| Deferred Income Tax Liabilities, Net | — | — | — | — | $130.8m | $112.1m | $250.3m | $306.8m | $276.9m | $184.6m | |
| Other Liabilities, Noncurrent | $121.4m | $111.0m | $116.3m | $133.6m | $250.7m | $235.6m | $230.1m | $253.2m | $255.2m | $225.0m | |
| Long-term Debt | $757.9m | $805.6m | $1.1b | $1.2b | $1.0b | $1.0b | $1.5b | $1.1b | $1.1b | $1.2b | |
| Deferred Tax Liabilities, Net | $54.4m | $39.2m | $29.0m | $71.4m | $119.1m | $92.5m | $250.3m | $306.7m | $265.3m | $177.5m | |
| Liabilities | $1.8b | $1.6b | $1.8b | $2.1b | $2.2b | $2.3b | $3.0b | $2.5b | $2.5b | $3.0b | |
| Total Liabilities Net Minority Interest | $1.8b | $1.6b | $1.8b | $2.1b | $2.2b | $2.3b | $3.0b | $2.5b | $2.5b | $3.0b | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | $1.3m | $1.3m | $1.3m | $1.3m | $1.3m | $1.3m | $1.3m | $1.3m | $1.3m | $1.3m | |
| Retained Earnings (Accumulated Deficit) | $1.4b | $1.4b | $1.4b | $1.6b | $1.8b | $2.2b | $3.3b | $4.1b | $4.5b | $4.5b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($112.9m) | ($81.5m) | ($93.7m) | ($124.1m) | ($103.8m) | ($84.8m) | ($114.5m) | ($3.8m) | ($86.0m) | ($25.3m) | |
| Additional Paid in Capital, Common Stock | $358.7m | $349.3m | $352.7m | $358.7m | $358.9m | $368.1m | $382.8m | $394.7m | $407.2m | $406.9m | |
| Common Stock Equity | $1.4b | $1.4b | $1.5b | $1.6b | $1.9b | $2.3b | $3.3b | $4.1b | $4.3b | $4.2b | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | — | — | — | $2.8m | $3.2m | ($1.1m) | — | ($3.8m) | — | — | |
| Stockholders' Equity Attributable to Parent | $1.4b | $1.4b | $1.5b | $1.6b | $1.9b | $2.3b | $3.3b | $4.1b | $4.3b | $4.2b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $159k | $173k | $186k | $196k | $212k | $232k | $232k | $241k | $248k | $260k | |
| Liabilities and Equity | $3.1b | $3.0b | $3.3b | $3.8b | $4.1b | $4.6b | $6.2b | $6.6b | $6.8b | $7.2b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.