← CAPITAL ONE FINANCIAL CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income (Loss) Attributable to Parent | $3.8b | $2.0b | $6.0b | $5.5b | $2.7b | $12.4b | $7.4b | $4.9b | $4.8b | $2.5b | |
| Net Income (Loss) Available to Common Stockholders, Basic | $3.5b | $1.7b | $5.7b | $5.2b | $2.4b | $12.0b | $7.0b | $4.6b | $4.4b | $2.2b | |
| Gain on sale of discontinued operations | — | — | — | — | — | — | — | $0 | $0 | $483.0m | |
| Income (loss) from continuing operations, net of tax | $3.8b | $2.1b | $6.0b | $5.5b | $2.7b | $12.4b | $7.4b | $4.9b | $4.7b | $2.1b | |
| Income from discontinued operations, net of tax | ($19.0m) | ($135.0m) | ($10.0m) | $13.0m | ($3.0m) | ($4.0m) | $0 | $0 | $3.0m | $365.0m | |
| Net change from discontinued operations | $25.0m | ($361.0m) | ($6.0m) | $7.0m | $3.0m | ($6.0m) | ($3.0m) | $0 | ($4.0m) | $84.0m | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $3.8b | $2.1b | $6.0b | $5.5b | $2.7b | $12.4b | $7.4b | $4.9b | $4.7b | $2.1b | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | ($19.0m) | ($135.0m) | ($10.0m) | $13.0m | ($3.0m) | ($4.0m) | $0 | $0 | $3.0m | $365.0m | |
| Amortization of Intangible Assets | $386.0m | $245.0m | $174.0m | $112.0m | $60.0m | $29.0m | $60.0m | $82.0m | $77.0m | $1.3b | |
| Depreciation and amortization | $2.4b | $2.4b | $2.4b | $3.3b | $3.5b | $3.5b | $3.2b | $3.2b | $3.2b | $5.3b | |
| Depreciation and amortization, net | $2.4b | $2.4b | $2.4b | $3.3b | $3.5b | $3.5b | $3.2b | $3.2b | $3.2b | $5.3b | |
| Depreciation, Nonproduction | $710.0m | $662.0m | $728.0m | $741.0m | $809.0m | $775.0m | $790.0m | $939.0m | $1.1b | $1.5b | |
| Deferred Income Tax Expense (Benefit) | ($686.0m) | $1.4b | $714.0m | ($296.0m) | ($1.6b) | $605.0m | ($772.0m) | ($723.0m) | ($853.0m) | ($1.9b) | |
| Deferred tax benefit | ($686.0m) | $1.4b | $714.0m | ($296.0m) | ($1.6b) | $605.0m | ($772.0m) | ($723.0m) | ($853.0m) | ($1.9b) | |
| Goodwill, Impairment Loss | $0 | $0 | — | — | — | — | — | $0 | — | — | |
| Impairment of Intangible Assets (Excluding Goodwill) | — | $0 | — | — | — | — | — | — | — | — | |
| Impairment of Intangible Assets, Finite-lived | — | — | — | — | — | $0 | $10.0m | $0 | — | $0 | |
| Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill) | $17.0m | — | $0 | $0 | $0 | $0 | $0 | — | — | — | |
| Proceeds from share-based payment activities | $142.0m | $124.0m | $38.0m | $17.0m | $62.0m | $55.0m | $19.0m | $10.0m | $4.0m | $9.0m | |
| Share-based Payment Arrangement, Expense | $239.0m | $244.0m | $170.0m | $239.0m | $203.0m | $331.0m | $314.0m | $513.0m | $569.0m | $776.0m | |
| Share-based Payment Arrangement, Noncash Expense | $239.0m | $244.0m | $170.0m | $239.0m | $203.0m | $331.0m | $314.0m | $513.0m | $569.0m | $776.0m | |
| Income Tax Expense (Benefit) | $1.7b | $3.4b | $1.3b | $1.3b | $486.0m | $3.4b | $1.9b | $1.2b | $1.2b | $193.0m | |
| Operating Lease, Expense | — | — | — | $355.0m | $358.0m | $347.0m | $322.0m | — | — | — | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Changes in deposits | $19.0b | $7.0b | $6.1b | $12.6b | $42.5b | $5.7b | $22.5b | $15.2b | $14.2b | $5.9b | |
| Changes in interest payable | $28.0m | $85.0m | $45.0m | ($19.0m) | ($87.0m) | ($71.0m) | $246.0m | $122.0m | $17.0m | ($169.0m) | |
| Changes in interest receivable | ($159.0m) | ($157.0m) | ($74.0m) | ($63.0m) | $287.0m | $17.0m | ($641.0m) | ($359.0m) | ($54.0m) | ($34.0m) | |
| Changes in other assets | ($1.9b) | ($714.0m) | $476.0m | $662.0m | $979.0m | ($4.1b) | ($3.0b) | $716.0m | ($426.0m) | ($610.0m) | |
| Changes in other borrowings | $11.0m | ($400.0m) | $8.7b | ($2.1b) | ($6.7b) | $129.0m | $44.0m | ($351.0m) | $27.0m | $517.0m | |
| Changes in other liabilities | $2.0b | $1.2b | ($1.6b) | $194.0m | $1.2b | $1.6b | $511.0m | $1.8b | ($1.1b) | $2.1b | |
| Changes in premises and equipment | ($779.0m) | ($1.0b) | ($874.0m) | ($887.0m) | ($710.0m) | ($698.0m) | ($934.0m) | ($961.0m) | ($1.2b) | ($1.6b) | |
| Debt Securities, Available-for-sale, Realized Gain (Loss) | — | — | — | — | — | — | ($9.0m) | ($34.0m) | ($35.0m) | $0 | |
| Debt and Equity Securities, Gain (Loss) | — | — | ($209.0m) | $26.0m | $25.0m | $2.0m | ($9.0m) | ($34.0m) | ($35.0m) | $0 | |
| Domestic state and local: | — | — | — | — | — | — | — | $480.0m | $364.0m | $382.0m | |
| Financing Receivable, Credit Loss, Expense (Reversal) | — | — | — | — | $10.3b | ($1.9b) | $5.8b | $10.4b | $11.7b | $20.7b | |
| Foreign | — | — | — | — | — | — | — | $75.0m | $41.0m | $66.0m | |
| Goodwill | $14.5b | $14.5b | $14.5b | $14.7b | $14.7b | $14.8b | $14.8b | $15.1b | $15.1b | $28.5b | |
| Increase (Decrease) in Other Operating Assets | $1.9b | $714.0m | ($476.0m) | ($662.0m) | ($979.0m) | $4.1b | $3.0b | ($716.0m) | $426.0m | $610.0m | |
| Increase (Decrease) in Other Operating Liabilities | $2.0b | $1.2b | ($1.6b) | $194.0m | $1.2b | $1.6b | $511.0m | $1.8b | ($1.1b) | $2.1b | |
| Issuance of senior and subordinated notes and long-term FHLB advances | $23.0b | $35.4b | $6.0b | $4.1b | $4.0b | $4.5b | $21.3b | $8.2b | $4.0b | $5.0b | |
| Loss on sales of loans | ($80.0m) | ($72.0m) | ($548.0m) | ($50.0m) | ($6.0m) | $1.0m | ($196.0m) | $6.0m | $29.0m | $3.0m | |
| Maturities and paydowns of securitized debt obligations | ($3.5b) | ($7.2b) | ($2.7b) | ($7.3b) | ($6.9b) | ($3.4b) | ($7.1b) | ($2.5b) | ($5.8b) | ($10.9b) | |
| Maturities and paydowns of senior and subordinated notes | ($24.2b) | ($36.6b) | ($14.2b) | ($5.6b) | ($8.2b) | ($3.9b) | ($15.6b) | ($8.4b) | ($4.4b) | ($6.9b) | |
| Net cash received (paid) in acquisitions | ($629.0m) | ($3.2b) | ($600.0m) | ($8.4b) | ($7.0m) | ($669.0m) | ($1.2b) | ($2.8b) | $0 | $16.5b | |
| Net changes in loans originated as held for investment | — | — | $1.0b | ($21.3b) | $4.1b | ($33.8b) | ($35.9b) | ($17.8b) | ($21.4b) | ($36.8b) | |
| Net proceeds from issuances | $1.1b | $164.0m | $0 | $1.5b | $1.3b | $2.1b | $0 | $0 | $323.0m | $0 | |
| Net securities losses | $11.0m | ($65.0m) | $209.0m | ($26.0m) | ($25.0m) | ($2.0m) | $9.0m | $34.0m | $35.0m | $0 | |
| Originations and purchases | ($8.6b) | ($8.9b) | ($9.0b) | ($9.8b) | ($10.1b) | ($9.1b) | ($8.8b) | ($4.6b) | ($3.7b) | ($5.7b) | |
| Other fair value adjustments | ($11.0m) | ($8.0m) | ($125.0m) | $0 | ($520.0m) | $46.0m | $40.0m | $51.0m | $65.0m | $111.0m | |
| Principal recoveries of loans previously charged off | $1.5b | $2.0b | $2.5b | $2.6b | $2.5b | $2.5b | $2.1b | $2.3b | $3.0b | $5.1b | |
| Proceeds from paydowns and maturities | $2.7b | $2.6b | $2.4b | $5.0b | $0 | $0 | $19.1b | $8.8b | $11.8b | $17.9b | |
| Proceeds from sales | $4.1b | $8.2b | $6.4b | $4.8b | $812.0m | $2.8b | $2.6b | $290.0m | $175.0m | $1.0m | |
| Proceeds from sales and paydowns | $8.4b | $9.6b | $8.4b | $10.7b | $9.9b | $9.1b | $9.7b | $4.4b | $3.9b | $5.2b | |
| Proceeds from sales of securities related to the Transaction | — | — | — | — | — | — | — | $0 | $0 | $9.7b | |
| Provision for Loan, Lease, and Other Losses | $6.5b | $7.6b | $5.9b | $6.2b | — | — | — | — | — | — | |
| Provision for credit losses | — | $7.6b | $5.9b | $6.2b | $10.3b | ($1.9b) | $5.8b | $10.4b | $11.7b | $20.7b | |
| Purchased tax credits | — | — | — | — | — | — | — | $42.0m | $191.0m | $256.0m | |
| Purchases | ($3.8b) | ($5.9b) | ($19.2b) | ($396.0m) | $0 | $0 | ($14.8b) | ($10.4b) | ($17.2b) | ($18.2b) | |
| Purchases of treasury stock | ($3.7b) | ($240.0m) | ($2.3b) | ($1.5b) | ($393.0m) | ($7.6b) | ($4.9b) | ($718.0m) | ($734.0m) | ($4.1b) | |
| Redemptions | — | $0 | $0 | ($1.0b) | ($1.4b) | ($2.1b) | $0 | $0 | $0 | ($500.0m) | |
| Reissuance of treasury stock, issuance of preferred stock and stock-based compensation awards related to the Transaction | — | — | — | — | — | — | — | $0 | $0 | $51.8b | |
| Stock-based compensation expense | $239.0m | $244.0m | $170.0m | $239.0m | $203.0m | $331.0m | $314.0m | $513.0m | $569.0m | $776.0m | |
| U.S. federal | — | — | — | — | — | — | — | $800.0m | $700.0m | $358.0m | |
| Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax | — | — | — | — | — | — | — | — | — | $483.0m | |
| Gain (Loss) on Sales of Loans, Net | $80.0m | $72.0m | $548.0m | $50.0m | $6.0m | ($1.0m) | $196.0m | ($6.0m) | ($29.0m) | ($3.0m) | |
| Net Cash Provided by (Used in) Operating Activities | $11.9b | $14.2b | $13.0b | $16.6b | $16.7b | $12.3b | $13.8b | $20.6b | $18.2b | $27.7b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $779.0m | $1.0b | $874.0m | $887.0m | $710.0m | $698.0m | $934.0m | $961.0m | $1.2b | $1.6b | |
| Payments to Acquire Businesses, Net of Cash Acquired | $629.0m | $3.2b | $600.0m | $8.4b | $7.0m | $669.0m | $1.2b | $2.8b | $0 | ($16.5b) | |
| Proceeds from divestiture of business | — | — | — | — | — | — | — | $0 | $0 | $8.8b | |
| Payments for (Proceeds from) Other Investing Activities | $432.0m | $663.0m | $802.0m | $877.0m | $822.0m | $668.0m | $628.0m | $1.3b | $1.6b | $1.8b | |
| Net cash used in other investing activities | ($432.0m) | ($663.0m) | ($802.0m) | ($877.0m) | ($822.0m) | ($668.0m) | ($628.0m) | ($1.3b) | ($1.6b) | ($1.8b) | |
| Net Cash Provided by (Used in) Investing Activities | ($25.6b) | ($15.5b) | ($15.6b) | ($23.0b) | ($14.8b) | ($31.5b) | ($29.7b) | ($21.9b) | ($26.4b) | ($444.0m) | |
| Cash flows from financing activities: | |||||||||||
| Issuance of securitized debt obligations | $6.3b | $6.0b | $997.0m | $6.7b | $1.2b | $6.2b | $9.7b | $3.3b | $1.8b | $3.5b | |
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | $7.9b | $7.2b | $7.5b | $8.6b | $22.3b | $27.0b | $19.1b | $8.8b | $11.8b | $17.9b | |
| Proceeds from Issuance of Common Stock | $131.0m | $164.0m | $175.0m | $199.0m | $241.0m | $253.0m | $276.0m | $299.0m | $323.0m | $400.0m | |
| Payments for Repurchase of Common Stock | $3.7b | $240.0m | $2.3b | $1.5b | $393.0m | $7.6b | $4.9b | $718.0m | $734.0m | $4.1b | |
| Payments of Ordinary Dividends, Common Stock | $812.0m | $780.0m | $773.0m | $753.0m | $460.0m | $1.1b | $950.0m | $931.0m | $932.0m | $1.5b | |
| Dividends paid | $812.0m | $780.0m | $773.0m | $753.0m | $460.0m | $1.1b | $950.0m | $931.0m | $932.0m | $1.5b | |
| Other Interest and Dividend Income | $89.0m | $123.0m | $237.0m | $240.0m | $82.0m | $60.0m | $443.0m | $2.0b | $2.3b | $2.5b | |
| Net cash from (used in) financing activities | $15.7b | $3.2b | $1.8b | $6.6b | $25.2b | $474.0m | $25.1b | $13.8b | $8.2b | ($8.9b) | |
| Net Cash Provided by (Used in) Financing Activities | $17.2b | $3.2b | $1.8b | $6.6b | $25.2b | $474.0m | $25.1b | $13.8b | $8.2b | ($8.9b) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $3.5b | $1.9b | ($863.0m) | $260.0m | $27.0b | ($18.7b) | $9.2b | $12.5b | ($84.0m) | $18.4b | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $12.5b | $14.4b | $13.5b | $13.7b | $40.8b | $22.1b | $31.3b | $43.8b | $43.7b | $62.1b | |
| Cash, cash equivalents and restricted cash for securitization investors, beginning of the period | $12.5b | $14.4b | $13.5b | $13.7b | $40.8b | $22.1b | $31.3b | $43.8b | $43.7b | $62.1b | |
| Changes in cash, cash equivalents and restricted cash for securitization investors | $3.5b | $1.9b | ($863.0m) | $260.0m | $27.0b | ($18.7b) | $9.2b | $12.5b | ($84.0m) | $18.4b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $2.2b | $2.8b | $3.9b | $4.8b | $3.6b | $2.2b | $3.6b | $10.8b | $13.2b | $14.9b | |
| Income Taxes Paid, Net | $2.1b | $1.2b | $407.0m | $626.0m | $988.0m | $2.5b | $1.9b | $1.4b | $1.1b | $806.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.