← CSX CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Earnings | $1.7b | $5.5b | $3.3b | $3.3b | $2.8b | $3.8b | $4.2b | $3.7b | $3.5b | $2.9b | |
| Net Income (Loss) Attributable to Parent | $1.7b | $5.5b | $3.3b | $3.3b | $2.8b | $3.8b | $4.2b | $3.7b | $3.5b | $2.9b | |
| Depreciation, Depletion and Amortization | $1.3b | $1.3b | $1.3b | $1.3b | $1.4b | $1.4b | $1.5b | $1.6b | $1.7b | $1.7b | |
| Depreciation, Depletion and Amortization | $1.3b | $1.3b | $1.3b | $1.3b | $1.4b | $1.4b | $1.5b | $1.6b | $1.7b | $1.7b | |
| Amortization of Intangible Assets | — | — | — | — | — | $5.0m | $10.0m | $10.0m | $12.0m | $12.0m | |
| Depreciation | $1.3b | $1.3b | $1.3b | $1.3b | $1.4b | $1.4b | $80.0m | $1.6b | $1.7b | $1.7b | |
| Deferred Income Tax Expense (Benefit) | $405.0m | ($3.2b) | $279.0m | $273.0m | $180.0m | $167.0m | $117.0m | $140.0m | $12.0m | $194.0m | |
| Deferred Income Taxes | $405.0m | ($3.2b) | $279.0m | $273.0m | $180.0m | $167.0m | $117.0m | $140.0m | $12.0m | $194.0m | |
| Share-based Payment Arrangement, Expense | $37.0m | $89.0m | $51.0m | $74.0m | $29.0m | $107.0m | $74.0m | $60.0m | $40.0m | $54.0m | |
| Goodwill, Impairment Loss | — | — | — | — | — | — | — | — | $108.0m | $164.0m | |
| Goodwill Impairment (Note 18) | — | — | — | — | — | — | $0 | $0 | $108.0m | $164.0m | |
| Gain (Loss) on Extinguishment of Debt | ($115.0m) | — | — | ($10.0m) | — | — | — | — | — | — | |
| Gain (Loss) on Disposition of Property Plant Equipment | $128.0m | $18.0m | $154.0m | $151.0m | $35.0m | $454.0m | $238.0m | $34.0m | $11.0m | — | |
| Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property | $115.0m | $14.0m | $154.0m | $151.0m | $35.0m | $454.0m | $238.0m | $34.0m | $11.0m | $17.0m | |
| Income (Loss) from Equity Method Investments | $0 | $219.0m | $96.0m | $91.0m | — | — | — | — | — | — | |
| Income Tax Expense (Benefit) | $1.0b | ($2.3b) | $995.0m | $985.0m | $862.0m | $1.2b | $1.2b | $1.2b | $1.1b | $880.0m | |
| Interest Expense Nonoperating | — | — | — | — | — | — | — | — | $832.0m | $844.0m | |
| Other Nonoperating Income (Expense) | $9.0m | $8.0m | $4.0m | ($3.0m) | $8.0m | $8.0m | $12.0m | $31.0m | $7.0m | $14.0m | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Increase (Decrease) in Accounts Receivable | ($84.0m) | $70.0m | $46.0m | ($45.0m) | ($83.0m) | $141.0m | $101.0m | $51.0m | ($82.0m) | ($88.0m) | |
| Increase (Decrease) in Accounts Payable | $40.0m | $41.0m | $104.0m | $98.0m | ($20.0m) | $128.0m | $140.0m | $83.0m | ($5.0m) | $40.0m | |
| Goodwill | $63.0m | $63.0m | — | — | — | $276.0m | $319.0m | $325.0m | $239.0m | $80.0m | |
| Nonoperating Income (Expense) | $46.0m | $21.0m | $74.0m | $88.0m | $19.0m | $79.0m | $133.0m | $139.0m | $142.0m | $92.0m | |
| Operating Costs and Expenses | — | — | — | $7.0b | $6.2b | $6.9b | $8.8b | $9.1b | $9.3b | $9.6b | |
| Operating Expenses | $7.7b | $7.7b | $7.4b | — | — | — | — | — | — | — | |
| Proceeds from Stock Options Exercised | — | — | — | $45.0m | $29.0m | $31.0m | $15.0m | $52.0m | $79.0m | $21.0m | |
| Other Operating Activities | ($70.0m) | ($17.0m) | ($21.0m) | $22.0m | ($32.0m) | $12.0m | ($17.0m) | ($5.0m) | ($64.0m) | ($70.0m) | |
| Accounts Receivable | $84.0m | ($70.0m) | ($46.0m) | $45.0m | $83.0m | ($141.0m) | ($101.0m) | ($51.0m) | $82.0m | $88.0m | |
| Other Current Assets | ($113.0m) | $1.0m | $101.0m | $68.0m | ($75.0m) | ($25.0m) | ($22.0m) | ($120.0m) | $45.0m | ($87.0m) | |
| Accounts Payable | $40.0m | $41.0m | $104.0m | $98.0m | ($20.0m) | $128.0m | $140.0m | $83.0m | ($5.0m) | $40.0m | |
| Income and Other Taxes Payable | $23.0m | $20.0m | ($104.0m) | $2.0m | $39.0m | $72.0m | ($39.0m) | $431.0m | ($19.0m) | ($399.0m) | |
| Other Current Liabilities | $35.0m | $43.0m | ($47.0m) | ($96.0m) | ($25.0m) | $139.0m | $113.0m | ($221.0m) | ($29.0m) | $114.0m | |
| Proceeds and Advances from Property Dispositions | $195.0m | $97.0m | $319.0m | $254.0m | $56.0m | $529.0m | $246.0m | $52.0m | $66.0m | $78.0m | |
| Shares Repurchased | ($1.1b) | ($2.0b) | ($4.7b) | ($3.4b) | ($867.0m) | ($2.9b) | ($4.7b) | ($3.5b) | ($2.2b) | ($1.4b) | |
| Long-term Debt Repaid | ($1.4b) | ($333.0m) | ($19.0m) | ($518.0m) | ($745.0m) | ($426.0m) | ($186.0m) | ($153.0m) | ($558.0m) | ($613.0m) | |
| Capital Expenditures Accrued but Not Yet Paid | — | — | — | — | — | — | $163.0m | $186.0m | $247.0m | $231.0m | |
| Net Cash Provided by (Used in) Operating Activities | $3.0b | $3.5b | $4.6b | $4.8b | $4.3b | $5.1b | $5.6b | $5.5b | $5.2b | $4.6b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $2.4b | $2.0b | $1.7b | $1.7b | $1.6b | $1.8b | $2.1b | $2.3b | $2.5b | $2.9b | |
| Payments to Acquire Businesses, Net of Cash Acquired | — | — | — | — | — | $541.0m | $227.0m | $31.0m | $70.0m | $16.0m | |
| Business Acquisition, Net of Cash Acquired | — | — | — | $0 | $0 | ($541.0m) | ($227.0m) | ($31.0m) | ($70.0m) | ($16.0m) | |
| Purchases of Short-term Investments | ($929.0m) | ($782.0m) | ($736.0m) | ($2.8b) | ($426.0m) | ($75.0m) | ($59.0m) | ($104.0m) | ($66.0m) | $0 | |
| Proceeds from Sales of Short-term Investments | $1.3b | $1.2b | $505.0m | $2.1b | $1.4b | $5.0m | $9.0m | $153.0m | $91.0m | $80.0m | |
| Payments for (Proceeds from) Other Investing Activities | ($9.0m) | ($37.0m) | $27.0m | ($31.0m) | $77.0m | $4.0m | ($33.0m) | $76.0m | $97.0m | $91.0m | |
| Other Investing Activities | $9.0m | $37.0m | ($27.0m) | $31.0m | ($77.0m) | ($4.0m) | $33.0m | ($76.0m) | ($97.0m) | ($91.0m) | |
| Net Cash Provided by (Used in) Investing Activities | ($1.8b) | ($1.5b) | ($1.7b) | ($2.1b) | ($649.0m) | ($1.9b) | ($2.1b) | ($2.3b) | ($2.6b) | ($2.9b) | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from Issuance of Long-term Debt | $2.2b | $850.0m | $3.0b | $2.0b | $1.0b | $0 | $2.0b | $600.0m | $550.0m | $900.0m | |
| Long-term Debt Issued (Note 10) | $2.2b | $850.0m | $3.0b | $2.0b | $1.0b | $0 | $2.0b | $600.0m | $550.0m | $900.0m | |
| Repayments of Long-term Debt | $1.4b | $333.0m | $19.0m | $518.0m | $745.0m | $426.0m | $186.0m | $153.0m | $558.0m | $613.0m | |
| Payments for Repurchase of Common Stock | $1.1b | $2.0b | $4.7b | $3.4b | $867.0m | $2.9b | $4.7b | $3.5b | $2.2b | $1.4b | |
| Payments of Ordinary Dividends, Common Stock | $680 | $708 | $751 | $763 | $797 | $839 | $852 | $882 | $930 | $972 | |
| Dividends Paid | ($680) | ($708) | ($751) | ($763) | ($797) | ($839) | ($852) | ($882) | ($930) | ($972) | |
| Proceeds from (Payments for) Other Financing Activities | ($313.0m) | ($18.0m) | ($59.0m) | $6.0m | ($34.0m) | $39.0m | $0 | $50.0m | $113.0m | $56.0m | |
| Other Financing Activities | ($313.0m) | ($18.0m) | ($59.0m) | $6.0m | ($34.0m) | $39.0m | $0 | $50.0m | $113.0m | $56.0m | |
| Net Cash Provided by (Used in) Financing Activities | ($1.3b) | ($2.2b) | ($2.5b) | ($2.6b) | ($1.4b) | ($4.1b) | ($3.8b) | ($3.9b) | ($3.1b) | ($2.0b) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | — | — | $2.2b | ($890.0m) | ($281.0m) | ($605.0m) | ($420.0m) | ($263.0m) | |
| Net Decrease in Cash and Cash Equivalents | ($25.0m) | ($202.0m) | $457.0m | $100.0m | $2.2b | ($890.0m) | ($281.0m) | ($605.0m) | ($420.0m) | ($263.0m) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | — | $3.1b | $2.2b | $2.0b | $1.4b | $933.0m | $670.0m | |
| Cash and Cash Equivalents at Beginning of Period | $628.0m | $603.0m | $401.0m | $858.0m | $3.1b | $2.2b | $2.0b | $1.4b | $933.0m | $670.0m | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $606.0m | $555.0m | $614.0m | $717.0m | $750.0m | $718.0m | $729.0m | $806.0m | $850.0m | $870.0m | |
| Income Taxes Paid, Net | $580.0m | $911.0m | $814.0m | $691.0m | $664.0m | $931.0m | $1.2b | $630.0m | $1.1b | $1.1b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.