← CENOVUS ENERGY INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Accounts Receivable and Accrued Revenues | $1.8b | $1.8b | $1.2b | $1.6b | $1.5b | $3.9b | $3.5b | $3.0b | $2.6b | $3.4b | |
| Cash and Cash Equivalents | $3.7b | $610.0m | $781.0m | $186.0m | $378.0m | $2.9b | $4.5b | $2.2b | $3.1b | $2.7b | |
| Income Tax Receivable | $124.0m | $311.0m | $160.0m | $10.0m | $21.0m | $66.0m | $25.0m | $25.0m | $25.0m | $25.0m | |
| Inventories | $1.2b | $1.4b | $1.0b | $1.5b | $1.1b | $3.9b | $4.3b | $4.0b | $4.5b | $3.3b | |
| Total Current Assets | $6.8b | $5.0b | $3.2b | $3.3b | $3.0b | $12.0b | $12.4b | $9.7b | $10.4b | $9.9b | |
| Property, Plant and Equipment, Net | $16.4b | $29.6b | $28.7b | $27.8b | $25.4b | $34.2b | $36.5b | $37.2b | $38.6b | $45.3b | |
| Goodwill | $242.0m | $2.3b | $2.3b | $2.3b | $2.3b | $3.5b | $2.9b | $2.9b | $2.9b | $2.9b | |
| Intangible Assets Other Than Goodwill | — | — | — | $101.0m | $89.0m | $78.0m | $19.0m | $0 | $11.0m | $23.0m | |
| Other Assets | $56.0m | $71.0m | $64.0m | $211.0m | $313.0m | $431.0m | $342.0m | $318.0m | $451.0m | $464.0m | |
| Right-of-Use Assets, Net | — | — | $893.0m | $1.3b | $1.1b | $2.0b | $1.8b | $1.7b | $1.9b | $2.2b | |
| Additional Financial Items | |||||||||||
| Current Tax Assets Current | $6.0m | $68.0m | — | $10.0m | $21.0m | $22.0m | $121.0m | $416.0m | $231.0m | $366.0m | |
| Current Tax Liabilities Current | $112.0m | $129.0m | $17.0m | $17.0m | — | $179.0m | $1.2b | $88.0m | $396.0m | $98.0m | |
| Decommissioning Liabilities | $1.8b | $1.0b | $875.0m | $1.2b | $1.2b | $3.9b | $3.6b | $4.2b | $4.5b | $4.9b | |
| Deferred Income Taxes | $2.6b | $5.6b | $4.9b | $4.0b | $3.2b | $3.3b | $4.3b | $4.2b | $4.0b | $5.9b | |
| Deferred Tax Assets | $568.0m | $802.0m | $684.0m | $511.0m | $948.0m | $1.5b | $778.0m | $1.5b | $1.3b | — | |
| Exploration and Evaluation Assets, Net | $1.6b | $3.7b | $785.0m | $787.0m | $623.0m | $720.0m | $685.0m | $738.0m | $484.0m | $575.0m | |
| Income Tax Payable | $112.0m | $129.0m | $17.0m | $17.0m | $0 | $179.0m | $1.2b | $88.0m | $396.0m | $98.0m | |
| Investments in Equity-Accounted Affiliates | — | — | — | — | $97.0m | $311.0m | $365.0m | $366.0m | $399.0m | $295.0m | |
| Issued Capital | $5.5b | $11.0b | $11.0b | $11.0b | $11.0b | — | — | — | — | — | |
| Lease Liabilities | — | — | — | $1.7b | $1.6b | $2.7b | $2.5b | $2.4b | $2.6b | $2.8b | |
| Non-Controlling Interest | — | — | — | $0 | $0 | $12.0m | $13.0m | $14.0m | $15.0m | $16.0m | |
| Other Liabilities | $211.0m | $173.0m | $158.0m | $195.0m | $181.0m | $929.0m | $1.0b | $1.2b | $919.0m | $889.0m | |
| Restricted Cash | — | — | — | — | $0 | $186.0m | $209.0m | $211.0m | $241.0m | $256.0m | |
| Shareholders’ Equity | $11.6b | $20.0b | $17.5b | $19.2b | $16.7b | $23.6b | $27.6b | $28.7b | $29.8b | $31.6b | |
| Short-Term Borrowings | — | — | — | $0 | $121.0m | $79.0m | $115.0m | $179.0m | $173.0m | $0 | |
| Trade And Other Current Payables | $2.3b | $2.6b | $1.8b | $2.2b | $2.0b | $6.4b | $6.1b | $5.5b | $6.2b | $5.8b | |
| Trade And Other Current Receivables | $1.8b | $1.8b | $1.2b | $1.6b | $1.5b | $3.9b | $3.5b | $3.0b | $2.6b | $3.4b | |
| Unused Tax Losses For Which No Deferred Tax Asset Recognised | $40.0m | — | $8.0m | — | — | — | — | — | — | — | |
| Total Assets | $25.3b | $40.9b | $35.2b | $35.7b | $32.8b | $54.1b | $55.9b | $53.9b | $56.5b | $63.4b | |
| LIABILITIES AND EQUITY | |||||||||||
| Accounts Payable and Accrued Liabilities | $2.3b | $2.6b | $1.8b | $2.2b | $2.0b | $6.4b | $6.1b | $5.5b | $6.2b | $5.8b | |
| Total Current Liabilities | $2.7b | $4.4b | $2.6b | $2.5b | $2.4b | $7.3b | $8.0b | $6.2b | $7.4b | $6.3b | |
| Deferred Tax Liabilities | $3.2b | $6.4b | $5.5b | $4.5b | $4.1b | $4.0b | $4.5b | $5.0b | $4.3b | — | |
| Deferred Tax Liability Asset | — | — | — | — | $3.2b | $2.6b | $3.7b | $3.5b | $3.0b | $4.3b | |
| Long-Term Debt | $6.3b | $9.5b | $8.5b | $6.7b | $7.4b | $12.4b | $8.7b | $7.1b | $7.3b | $11.0b | |
| Total Liabilities | $13.7b | $21.0b | $17.7b | $16.5b | $16.1b | $30.5b | $28.3b | $25.2b | $26.8b | $31.8b | |
| Noncontrolling Interests | — | — | — | — | — | $12.0m | $13.0m | $14.0m | $15.0m | $16.0m | |
| Total Liabilities and Equity | $25.3b | $40.9b | $35.2b | $35.7b | $32.8b | $54.1b | $55.9b | $53.9b | $56.5b | $63.4b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.