← CVR ENERGY INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $735.8m | $481.8m | $668.0m | $652.0m | $667.0m | $510.0m | $510.0m | $581.0m | $987.0m | $511.0m | |
| Prepaid Expense and Other Assets, Current | $68.4m | $33.7m | $76.0m | $67.0m | $259.0m | $76.0m | $101.0m | $110.0m | — | — | |
| Inventory, Net | $349.2m | $385.2m | $380.0m | $390.0m | $298.0m | $484.0m | $624.0m | $604.0m | $502.0m | $472.0m | |
| Assets, Current | $1.3b | $1.1b | $1.3b | $1.3b | $1.4b | $1.4b | $1.6b | $2.2b | $1.8b | $1.3b | |
| Property, Plant and Equipment, Net | $2.7b | $2.6b | $2.4b | $2.3b | $2.2b | $2.3b | $2.2b | $2.2b | $2.2b | $2.0b | |
| Goodwill | $41.0m | $41.0m | — | — | $0 | $0 | $0 | — | — | — | |
| Other Assets, Noncurrent | $21.4m | $16.7m | $169.0m | $278.0m | $336.0m | $264.0m | $279.0m | $307.0m | $263.0m | $389.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $151.9m | $178.7m | $169.0m | $182.0m | $178.0m | $299.0m | $358.0m | $286.0m | $295.0m | $235.0m | |
| Assets | $4.1b | $3.8b | $3.9b | $3.9b | $4.0b | $3.9b | $4.1b | $4.7b | $4.3b | $3.7b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $14.0m | $14.0m | $13.0m | $15.0m | $14.0m | $16.0m | $16.0m | |
| Accounts Payable, Current | $251.0m | $333.9m | $320.0m | $412.0m | $282.0m | $409.0m | $497.0m | $530.0m | $538.0m | $415.0m | |
| Long-term Debt, Current Maturities | $0 | $1.2b | $1.2b | $1.2b | $1.7b | $1.7b | $1.6b | $1.6b | $1.9b | $1.8b | |
| Deferred Revenue, Current | $12.6m | $12.9m | — | — | — | — | — | — | — | — | |
| Liabilities, Current | $565.9m | $543.7m | $496.0m | $596.0m | $659.0m | $1.2b | $1.4b | $1.7b | $1.1b | $706.0m | |
| Deferred Income Tax Liabilities, Net | — | — | $362.0m | $396.0m | $368.0m | $268.0m | $249.0m | $327.0m | $277.0m | $269.0m | |
| Other Liabilities, Noncurrent | $32.0m | $8.7m | $14.0m | $55.0m | $49.0m | $58.0m | $55.0m | $81.0m | $93.0m | $82.0m | |
| Long-term debt | — | — | — | — | — | — | — | $2.1b | $1.9b | $1.7b | |
| Deferred Tax Liabilities, Net | $579.9m | $385.9m | $362.0m | $396.0m | $368.0m | $268.0m | $249.0m | $327.0m | $277.0m | $269.0m | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | — | — | — | — | — | — | — | — | $0 | $0 | |
| Common Stock, Value, Issued | $900k | $900k | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | |
| Retained Earnings (Accumulated Deficit) | ($338.1m) | ($277.4m) | ($226.0m) | ($113.0m) | ($490.0m) | ($956.0m) | ($976.0m) | ($660.0m) | ($804.0m) | ($777.0m) | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $0 | $0 | — | — | — | — | — | — | — | — | |
| Additional Paid in Capital, Common Stock | $1.2b | $1.2b | $1.5b | $1.5b | $1.5b | $1.5b | $1.5b | $1.5b | $1.5b | $1.5b | |
| Treasury Stock, Common, Value | $900k | $900k | $1.0m | $1.0m | $1.0m | $1.0m | $2.0m | $2.0m | $2.0m | $2.0m | |
| Stockholders' Equity Attributable to Parent | $858.1m | $918.8m | $1.2b | $1.4b | $1.0b | $553.0m | $531.0m | $847.0m | $703.0m | $730.0m | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $851.5m | $785.2m | $622.0m | $275.0m | $200.0m | $217.0m | $260.0m | $191.0m | $185.0m | $168.0m | |
| Liabilities and Equity | $4.1b | $3.8b | $3.9b | $3.9b | $4.0b | $3.9b | $4.1b | $4.7b | $4.3b | $3.7b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.