← CVR ENERGY INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $4.8b | $6.0b | $7.1b | $6.4b | $3.9b | $7.2b | $10.9b | $9.2b | $7.6b | $7.2b | |
| Cost of Goods and Services Sold | $4.6b | $5.7b | $6.4b | $5.7b | $3.5b | $7.0b | $9.8b | $8.0b | $6.8b | $6.8b | |
| Gross Profit (Calculated) (derived) | $208.6m | $302.7m | $716.0m | $702.0m | ($189.0m) | $218.0m | $1.1b | $1.3b | $205.0m | $346.0m | |
| Operating Costs and Expenses | $4.7b | $5.8b | — | — | — | — | — | — | — | — | |
| Operating Income (Loss) | $90.9m | $177.8m | $587.0m | $580.0m | ($333.0m) | $87.0m | $963.0m | $1.1b | $58.0m | $182.0m | |
| Additional Financial Items | |||||||||||
| Goodwill, Impairment Loss | — | $0 | $0 | $0 | $41.0m | $0 | — | — | — | — | |
| Income (Loss) from Equity Method Investments | — | — | — | — | — | — | $10.0m | $12.0m | $13.0m | $4.0m | |
| Investment Income, Interest | $700k | $1.1m | — | — | — | — | — | — | $38.0m | $31.0m | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $15.8m | $17.5m | $122.0m | $18.0m | $64.0m | $66.0m | $801.0m | $1.1b | $19.0m | $80.0m | |
| Investment Income, Net | — | — | — | — | $41.0m | $81.0m | $0 | $0 | — | — | |
| Net Income (Loss) Attributable to Parent | $24.7m | $234.4m | $289.0m | $380.0m | ($256.0m) | $25.0m | $463.0m | $769.0m | $7.0m | $27.0m | |
| Net Income (Loss) Available to Common Stockholders, Basic | $24.7m | $234.4m | $289.0m | $380.0m | ($320.0m) | $25.0m | $463.0m | $769.0m | $7.0m | $27.0m | |
| Net Income (Loss) Attributable to Noncontrolling Interest | ($15.8m) | ($17.5m) | $122.0m | ($18.0m) | ($64.0m) | $49.0m | $181.0m | $109.0m | $38.0m | $63.0m | |
| Earnings Per Share, Basic | $0.28 | $2.00 | $2.50 | $3.78 | ($2.54) | $0.25 | $4.60 | $7.65 | $0.06 | $0.27 | |
| Earnings Per Share, Diluted | $0.28 | $2.70 | $3.12 | $3.78 | ($2.54) | $0.25 | $4.60 | $7.65 | $0.06 | $0.27 | |
| Common Stock, Dividends, Per Share, Declared | $2.00 | $2.00 | $2.50 | $3.05 | $1.20 | $4.89 | $4.60 | $7.65 | $0.06 | $0.27 | |
| Weighted Average Number of Shares Outstanding, Basic | — | 0 | 0 | 0 | 0 | 100.5m | 100.5m | 100.5m | 100.5m | 100.5m | |
| Weighted Average Number of Shares Outstanding, Diluted | — | 0 | 0 | 0 | 0 | 100.5m | 100.5m | 100.5m | 100.5m | 100.5m | |
| Selling, General and Administrative Expense | $109.1m | $114.2m | $112.0m | $117.0m | $86.0m | $119.0m | $149.0m | $141.0m | $139.0m | $148.0m | |
| Other Nonoperating Income (Expense) | $5.7m | $1.0m | $15.0m | $13.0m | $7.0m | $15.0m | ($77.0m) | $14.0m | $38.0m | $6.0m | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $115.0m | $139.0m | |
| Cost, Depreciation and Amortization | $184.5m | $203.3m | $202.0m | $278.0m | $268.0m | $270.0m | $281.0m | $291.0m | $290.0m | $394.0m | |
| Current Income Tax Expense (Benefit) | $60.2m | ($22.8m) | $24.0m | $101.0m | ($68.0m) | $91.0m | $170.0m | $127.0m | $23.0m | ($2.0m) | |
| Interest Expense | $83.9m | $110.1m | — | — | — | — | — | — | — | — | |
| Income Tax Expense (Benefit) | ($19.8m) | ($216.9m) | $89.0m | $129.0m | ($95.0m) | ($8.0m) | $157.0m | $207.0m | ($26.0m) | ($10.0m) | |
| Interest Income (Expense), Net | — | — | ($102.0m) | ($102.0m) | ($130.0m) | ($117.0m) | ($85.0m) | ($52.0m) | ($77.0m) | ($108.0m) | |
| Interest Income (Expense), Nonoperating, Net | — | — | ($102.0m) | ($102.0m) | ($130.0m) | ($117.0m) | ($85.0m) | ($52.0m) | ($77.0m) | ($108.0m) | |
| Other Operating Income (Expense), Net | $90.9m | $177.8m | $587.0m | $580.0m | $333.0m | $87.0m | $963.0m | $1.1b | $58.0m | ($7.0m) |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.