← DIAGEO PLC
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||
| Current Assets | — | — | — | — | — | — | — | $15.1b | $17.5b | |
| Other receivables | — | $46.0m | $53.0m | $46.0m | $36.0m | $37.0m | $31.0m | $38.0m | $38.0m | |
| Inventories | — | $5.0b | $5.5b | $5.8b | $6.0b | $7.1b | $7.7b | $9.7b | $10.7b | |
| Trade and other receivables | — | $2.7b | $2.7b | $2.1b | $2.4b | $2.9b | $2.7b | $3.5b | $3.5b | |
| Corporate tax receivables | — | $65.0m | $83.0m | $190.0m | $145.0m | $149.0m | $232.0m | $304.0m | $354.0m | |
| Cash and cash equivalents | $1.2b | $874.0m | $932.0m | $3.3b | $2.7b | $2.3b | $1.4b | $1.1b | $2.2b | |
| Accounts Receivable | — | — | — | — | — | — | — | $2.7b | $2.8b | |
| Allowance For Doubtful Accounts Receivable | — | — | — | — | — | — | — | ($95.0m) | ($99.0m) | |
| Cash Cash Equivalents And Short Term Investments | — | — | — | — | — | — | — | $1.4b | $2.6b | |
| Gross Accounts Receivable | — | — | — | — | — | — | — | $2.8b | $2.9b | |
| Non Current Prepaid Assets | — | — | — | — | — | $9.0m | — | $7.0m | $3.0m | |
| Other Short Term Investments | — | — | — | — | — | — | — | $275.0m | $447.0m | |
| Prepaid Assets | — | — | — | — | — | $351.7m | — | $274.0m | $133.0m | |
| Taxes Receivable | — | — | — | — | — | — | — | $531.0m | $596.0m | |
| Property, plant and equipment | $4.0b | $4.1b | $4.5b | $4.9b | $4.8b | $5.8b | $6.1b | $8.5b | $9.5b | |
| Goodwill | — | $2.7b | $2.7b | $1.9b | $2.0b | $2.3b | $2.2b | $2.9b | $2.9b | |
| Intangible assets | $12.6b | $12.6b | $12.6b | $11.3b | $10.8b | $11.9b | $11.5b | $14.8b | $14.8b | |
| Goodwill And Other Intangible Assets | — | — | — | — | — | — | — | $14.8b | $14.8b | |
| Other Intangible Assets | — | — | — | — | — | — | — | $12.0b | $11.8b | |
| Additional Financial Items | ||||||||||
| Allowance Account For Credit Losses Of Financial Assets | — | $97.0m | $113.0m | $160.0m | $112.0m | $118.0m | $89.0m | — | — | |
| Current Tax Assets Current | — | $65.0m | $83.0m | $190.0m | $145.0m | $149.0m | $232.0m | $304.0m | $354.0m | |
| Current Tax Liabilities Current | — | $243.0m | $378.0m | $246.0m | $146.0m | $252.0m | $135.0m | $136.0m | $138.0m | |
| Decrease Increase Through Tax On Share-Based Payment Transactions | — | $2.0m | ($20.0m) | ($1.0m) | ($9.0m) | ($9.0m) | ($6.0m) | — | ($3.0m) | |
| Deferred Tax Assets | — | $122.0m | $138.0m | $119.0m | $100.0m | $114.0m | $141.0m | $143.0m | $150.0m | |
| Issued Capital | — | $780.0m | $753.0m | $742.0m | $741.0m | $723.0m | $712.0m | $887.0m | $887.0m | |
| Trade And Other Current Payables | — | $4.0b | $4.2b | $3.7b | $4.6b | $5.9b | $5.3b | $6.4b | $7.0b | |
| Trade And Other Current Receivables | — | $2.7b | $2.7b | $2.1b | $2.4b | $2.9b | $2.7b | $3.5b | $3.5b | |
| Unused Tax Losses For Which No Deferred Tax Asset Recognised | — | $216.0m | $185.0m | $176.0m | $178.0m | $169.0m | $161.0m | $187.0m | $193.0m | |
| Biological assets | — | $23.0m | $34.0m | $51.0m | $66.0m | $94.0m | $156.0m | $199.0m | $176.0m | |
| Investments in associates and joint ventures | $2.8b | $3.0b | $3.2b | $3.6b | $3.3b | $3.7b | $3.8b | $5.0b | $5.3b | |
| Other investments | $31.0m | $46.0m | $49.0m | $41.0m | $40.0m | $37.0m | $57.0m | $94.0m | $39.0m | |
| Other financial assets | — | $35.0m | $127.0m | $75.0m | $121.0m | $251.0m | $347.0m | $355.0m | $524.0m | |
| Post-employment benefit assets | — | $935.0m | $1.1b | $1.1b | $1.0b | $1.6b | $960.0m | $1.1b | $1.2b | |
| Assets held for sale | — | $24.0m | $65.0m | $0 | $0 | $222.0m | $0 | $130.0m | $257.0m | |
| Borrowings and bank overdrafts | — | ($1.8b) | ($2.0b) | ($2.0b) | ($1.9b) | ($1.5b) | ($1.7b) | ($2.9b) | ($2.9b) | |
| Other financial liabilities | — | ($212.0m) | ($124.0m) | ($393.0m) | ($384.0m) | ($703.0m) | ($747.0m) | ($940.0m) | ($751.0m) | |
| Share buyback liability | — | — | $26.0m | $0 | ($91.0m) | ($117.0m) | $0 | $0 | — | |
| Trade and other payables | — | ($4.0b) | ($4.2b) | ($3.7b) | ($4.6b) | ($5.9b) | ($5.3b) | ($6.4b) | ($7.0b) | |
| Liabilities held for sale | — | $0 | ($32.0m) | $0 | $0 | ($61.0m) | $0 | ($48.0m) | ($193.0m) | |
| Corporate tax payables | — | ($243.0m) | ($378.0m) | ($246.0m) | ($146.0m) | ($252.0m) | ($135.0m) | ($136.0m) | ($138.0m) | |
| Provisions | — | ($288.0m) | ($317.0m) | ($293.0m) | ($274.0m) | ($258.0m) | ($243.0m) | ($300.0m) | ($316.0m) | |
| Borrowings | — | ($8.1b) | ($10.6b) | ($14.8b) | ($12.9b) | ($14.5b) | ($14.8b) | ($18.6b) | ($20.8b) | |
| Other payables | — | ($209.0m) | ($222.0m) | ($175.0m) | ($338.0m) | ($380.0m) | ($368.0m) | ($304.0m) | ($192.0m) | |
| Post-employment benefit liabilities | — | ($872.0m) | ($846.0m) | ($749.0m) | ($574.0m) | ($402.0m) | ($373.0m) | ($429.0m) | ($409.0m) | |
| Net assets | $3.7b | $11.7b | $10.2b | $8.4b | $8.4b | $9.5b | $9.3b | $12.1b | $13.2b | |
| Share capital | $797.0m | $780.0m | $753.0m | $742.0m | $741.0m | $723.0m | $712.0m | $887.0m | $887.0m | |
| Share premium | — | $1.3b | $1.4b | $1.4b | $1.4b | $1.4b | $1.4b | $1.7b | $1.7b | |
| Other reserves | — | $2.1b | $2.4b | $2.3b | $1.6b | $2.2b | $1.9b | ($91.0m) | $454.0m | |
| Equity attributable to equity shareholders of the parent company | — | $9.9b | $8.4b | $6.8b | $6.9b | $7.8b | $7.8b | $10.0b | $11.1b | |
| Accumulated Depreciation | — | — | — | — | — | — | — | ($4.5b) | ($5.1b) | |
| Assets Held For Sale Current | — | — | — | — | — | — | $0 | $130.0m | $257.0m | |
| Capital Lease Obligations | — | — | — | — | — | — | — | $604.0m | $653.0m | |
| Construction In Progress | — | — | — | — | — | — | — | $1.6b | $1.8b | |
| Current Capital Lease Obligation | — | — | — | — | — | $85.0m | — | $95.0m | $112.0m | |
| Current Debt | — | — | — | — | — | $1.8b | — | $2.9b | $2.9b | |
| Current Debt And Capital Lease Obligation | — | — | — | — | — | — | — | $3.0b | $3.0b | |
| Current Provisions | — | — | — | — | — | — | — | $97.0m | $223.0m | |
| Derivative Product Liabilities | — | — | — | — | — | $379.6m | — | $431.0m | $210.0m | |
| Financial Assets | — | — | — | — | — | $414.8m | — | $373.0m | $614.0m | |
| Finished Goods | — | — | — | — | — | $1.6b | — | $1.1b | $1.2b | |
| Gross PPE | — | — | — | — | — | — | — | $13.0b | $14.7b | |
| Hedging Assets Current | — | — | — | — | — | $139.5m | — | $80.0m | $77.0m | |
| Invested Capital | — | — | — | — | — | — | — | $31.5b | $34.8b | |
| Investmentin Financial Assets | — | — | — | — | — | — | — | $373.0m | $8.0m | |
| Investments In Other Ventures Under Equity Method | — | — | — | — | — | — | — | $424.0m | $185.0m | |
| Investmentsin Associatesat Cost | — | — | — | — | — | — | — | $4.6b | $5.1b | |
| Long Term Capital Lease Obligation | — | — | — | — | — | $473.0m | — | $509.0m | $541.0m | |
| Long Term Equity Investment | — | — | — | — | — | — | — | $5.0b | $5.3b | |
| Long Term Provisions | — | — | — | — | — | — | — | $300.0m | $316.0m | |
| Machinery Furniture Equipment | — | — | — | — | — | — | — | $7.3b | $8.2b | |
| Net Debt | — | — | — | — | — | — | — | $20.4b | $21.5b | |
| Net PPE | — | — | — | — | — | — | — | $8.5b | $9.5b | |
| Net Tangible Assets | — | — | — | — | — | — | — | ($4.8b) | ($3.7b) | |
| Non Current Accrued Expenses | — | — | — | — | — | $0 | $0 | — | — | |
| Non Current Deferred Taxes Assets | — | — | — | — | — | — | — | $143.0m | $150.0m | |
| Ordinary Shares Number | — | — | — | — | — | $2.3b | $2.2b | $2.2b | $2.2b | |
| Other Payable | — | — | — | — | — | $901.2m | — | $857.0m | $1.1b | |
| Other Properties | — | — | — | — | — | — | — | $514.0m | $474.0m | |
| Properties | — | — | — | — | — | — | — | $3.6b | $4.2b | |
| Raw Materials | — | — | — | — | — | $593.1m | — | $639.0m | $604.0m | |
| Share Issued | — | — | — | — | — | $2.5b | $2.5b | $2.4b | $2.4b | |
| Tangible Book Value | — | — | — | — | — | — | — | ($4.8b) | ($3.7b) | |
| Tradeand Other Payables Non Current | — | — | — | — | — | — | — | $304.0m | $192.0m | |
| Treasury Shares Number | — | — | — | — | — | $219.0m | $216.0m | $212.3m | $210.1m | |
| Work In Process | — | — | — | — | — | $6.4b | — | $8.0b | $8.8b | |
| Working Capital | — | — | — | — | — | — | — | $5.3b | $6.8b | |
| Total equity | $12.0b | $11.7b | $10.2b | $8.4b | $8.4b | $9.5b | $9.3b | $12.1b | $13.2b | |
| Financial Assets Designatedas Fair Value Through Profitor Loss Total | — | — | — | — | — | $0 | — | — | $8.0m | |
| Total Capitalization | — | — | — | — | — | — | — | $28.6b | $31.9b | |
| Total Debt | — | — | — | — | — | — | — | $22.1b | $24.4b | |
| Total Non Current Assets | — | — | — | — | — | — | — | $30.3b | $31.8b | |
| Total Tax Payable | — | — | — | — | — | — | — | $860.0m | $828.0m | |
| Total Assets | — | $29.7b | $31.3b | $33.3b | $32.0b | $36.5b | $35.6b | $45.5b | $49.3b | |
| LIABILITIES AND EQUITY | ||||||||||
| Current Liabilities | — | — | — | — | — | — | — | $9.9b | $10.7b | |
| Accounts Payable | — | — | — | — | — | — | — | $3.1b | $3.1b | |
| Dividends Payable | — | — | — | — | — | $21.8m | — | $54.0m | $85.0m | |
| Non Current Deferred Revenue | — | — | — | — | — | $0 | $0 | — | — | |
| Deferred Tax Liabilities | — | $2.0b | $2.0b | $2.0b | $1.9b | $2.3b | $2.2b | $2.9b | $2.9b | |
| Deferred Tax Liability Asset | — | $1.9b | $1.9b | $1.9b | $1.8b | $2.2b | $2.0b | $2.8b | $2.8b | |
| Increase Decrease Through Business Combinations Deferred Tax Liability Asset | — | — | $5.0m | $19.0m | $15.0m | $31.0m | $71.0m | ($53.0m) | — | |
| Defined Pension Benefit | — | — | — | — | — | — | — | $1.1b | $1.2b | |
| Long Term Debt | — | — | — | — | — | — | — | $18.6b | $20.8b | |
| Long Term Debt And Capital Lease Obligation | — | — | — | — | — | — | — | $19.1b | $21.4b | |
| Non Current Deferred Taxes Liabilities | — | — | — | — | — | — | — | $2.9b | $2.9b | |
| Non Current Pension And Other Postretirement Benefit Plans | — | — | — | — | — | — | — | $429.0m | $409.0m | |
| Increase Decrease Through Net Exchange Differences Deferred Tax Liability Asset | — | $82.0m | $47.0m | ($5.0m) | ($173.0m) | $153.0m | ($134.0m) | ($21.0m) | $11.0m | |
| Total Liabilities | — | $18.0b | $21.1b | $24.9b | $23.5b | $27.0b | $26.3b | $33.4b | $36.1b | |
| Retained earnings | — | $5.7b | $3.9b | $2.4b | $3.2b | $3.5b | $3.9b | $7.5b | $8.0b | |
| Additional Paid In Capital | — | — | — | — | — | — | — | $5.8b | $5.8b | |
| Capital Stock | — | — | — | — | — | — | — | $887.0m | $887.0m | |
| Common Stock Equity | — | — | — | — | — | — | — | $10.0b | $11.1b | |
| Treasury Stock | — | — | — | — | — | — | — | $2.2b | $2.2b | |
| Noncontrolling Interests | $1.7b | $1.8b | $1.8b | $1.7b | $1.5b | $1.7b | $1.5b | $2.0b | $2.1b | |
| Minority Interest | — | — | — | — | — | — | — | $2.0b | $2.1b | |
| Total Equity Gross Minority Interest | — | — | — | — | — | — | — | $12.1b | $13.2b | |
| Total Non Current Liabilities Net Minority Interest | — | — | — | — | — | — | — | $23.5b | $25.4b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.