← EBAY INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income (Loss) Attributable to Parent | $7.3b | ($1.0b) | $2.5b | $1.8b | $5.7b | $13.6b | ($1.3b) | $2.8b | $2.0b | $2.0b | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $7.3b | ($1.0b) | $2.5b | $1.8b | $2.5b | $252.0m | ($1.3b) | $2.8b | $2.0b | $2.0b | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $19.0m | $4.0m | ($2.0m) | $6.0m | $3.1b | $13.4b | $5.0m | ($8.0m) | $6.0m | ($35.0m) | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | ($19.0m) | ($4.0m) | $2.0m | ($6.0m) | $3.1b | $13.4b | $5.0m | ($8.0m) | ($6.0m) | $35.0m | |
| Depreciation, Depletion and Amortization | $605.0m | $612.0m | $626.0m | $628.0m | $580.0m | $485.0m | $442.0m | $441.0m | $370.0m | $421.0m | |
| Amortization of Intangible Assets | $56.0m | $64.0m | $63.0m | $55.0m | $28.0m | $9.0m | $9.0m | $35.0m | $37.0m | — | |
| Capitalized Computer Software, Amortization | $149.0m | $156.0m | $160.0m | $150.0m | $139.0m | $133.0m | $129.0m | $123.0m | $114.0m | $114.0m | |
| Deferred Income Tax Expense (Benefit) | ($4.6b) | $1.7b | ($153.0m) | $117.0m | $408.0m | ($682.0m) | ($780.0m) | $255.0m | ($874.0m) | $44.0m | |
| Share-based Payment Arrangement, Noncash Expense | $416.0m | $483.0m | $538.0m | $505.0m | $431.0m | $477.0m | $494.0m | $575.0m | $588.0m | $607.0m | |
| Payment, Tax Withholding, Share-based Payment Arrangement | $121.0m | $219.0m | $225.0m | $202.0m | $175.0m | $236.0m | $160.0m | $171.0m | $188.0m | $273.0m | |
| Share-based Payment Arrangement, Expense | $416.0m | $483.0m | $538.0m | $505.0m | $431.0m | $477.0m | $494.0m | $575.0m | $588.0m | $607.0m | |
| Goodwill, Impairment Loss | — | — | — | — | — | $0 | $0 | $0 | $0 | $0 | |
| Gain (Loss) on Disposition of Business | $1.3b | $167.0m | $0 | ($52.0m) | $0 | $0 | — | — | — | — | |
| Gain (Loss) on Extinguishment of Debt | — | — | — | — | — | ($10.0m) | $0 | $0 | — | — | |
| Income Tax Expense (Benefit) | ($3.6b) | $3.3b | $190.0m | $415.0m | $878.0m | $146.0m | ($327.0m) | $932.0m | $297.0m | $311.0m | |
| Interest Expense Nonoperating | — | — | — | — | — | — | — | — | $259.0m | $246.0m | |
| Other Nonoperating Income (Expense) | $83.0m | $11.0m | ($17.0m) | ($3.0m) | ($32.0m) | — | — | — | — | — | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Increase (Decrease) in Accounts Receivable | $48.0m | $195.0m | $98.0m | $124.0m | ($8.0m) | ($195.0m) | — | — | — | — | |
| Increase (Decrease) in Accounts Payable | ($28.0m) | $19.0m | ($47.0m) | $4.0m | $101.0m | $9.0m | $6.0m | $15.0m | ($8.0m) | ($4.0m) | |
| Equity Securities, FV-NI, Gain (Loss) | — | — | $0 | — | $240.0m | ($2.7b) | ($4.2b) | $1.7b | ($234.0m) | $10.0m | |
| Equity Securities, FV-NI, Realized Gain (Loss) | — | — | ($313.0m) | — | $0 | $92.0m | ($812.0m) | $13.0m | $9.0m | $3.0m | |
| Equity Securities, FV-NI, Unrealized Gain (Loss) | — | — | $313.0m | — | $240.0m | ($2.8b) | ($3.3b) | $1.7b | ($243.0m) | $7.0m | |
| General and Administrative Expense | $900.0m | $1.0b | $1.1b | $1.2b | $1.0b | $921.0m | $963.0m | $1.2b | $914.0m | $1.2b | |
| Goodwill | $4.5b | $4.8b | $5.2b | $5.2b | $4.7b | $4.2b | $4.3b | $4.3b | $4.3b | $4.5b | |
| Investment Income, Interest | $125.0m | $177.0m | $176.0m | $120.0m | $39.0m | $19.0m | $73.0m | $204.0m | $272.0m | $265.0m | |
| Operating Expenses | $4.6b | $5.1b | $6.1b | $6.0b | $5.1b | $4.8b | $4.8b | $5.3b | $5.1b | $5.7b | |
| Net Cash Provided by (Used in) Operating Activities | $2.8b | $3.1b | $2.7b | $3.1b | $2.4b | $2.7b | $2.3b | $2.4b | $2.4b | $2.0b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $626.0m | $666.0m | $651.0m | $554.0m | $494.0m | $444.0m | $449.0m | $456.0m | $458.0m | $525.0m | |
| Payments to Acquire Businesses, Net of Cash Acquired | $212.0m | $34.0m | $302.0m | $93.0m | $0 | — | $208.0m | $0 | $0 | $208.0m | |
| Payments to Acquire Investments | $11.2b | $14.6b | $28.1b | $47.0b | $32.9b | $22.2b | $18.5b | $13.9b | $13.9b | $6.7b | |
| Gain (Loss) on Sale of Investments | $1.2b | ($49.0m) | $572.0m | $0 | $237.0m | $143.0m | ($21.0m) | $5.0m | ($8.0m) | $17.0m | |
| Payments for (Proceeds from) Other Investing Activities | $21.0m | $3.0m | ($32.0m) | ($23.0m) | ($33.0m) | ($4.0m) | $71.0m | $38.0m | $13.0m | — | |
| Net Cash Provided by (Used in) Investing Activities | ($2.0b) | ($1.3b) | $2.9b | $2.8b | $3.8b | $3.7b | $2.5b | $240.0m | $2.2b | $1.4b | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from Issuance of Long-term Debt | $2.2b | $2.5b | $0 | $0 | $1.8b | $2.5b | $1.1b | $0 | $0 | — | |
| Proceeds from Issuance of Common Stock | $102.0m | $120.0m | $109.0m | $106.0m | $90.0m | $93.0m | $87.0m | $83.0m | $92.0m | $141.0m | |
| Payments for Repurchase of Common Stock | $2.9b | $2.7b | $4.5b | $5.0b | $5.1b | $7.1b | $3.1b | $1.4b | $3.1b | $2.5b | |
| Dividends paid | — | — | — | $473.0m | $447.0m | $466.0m | $489.0m | $528.0m | $533.0m | $531.0m | |
| Proceeds from (Payments for) Other Financing Activities | $7.0m | $29.0m | ($30.0m) | $1.0m | ($15.0m) | ($7.0m) | $0 | $0 | ($24.0m) | ($26.0m) | |
| Net Cash Provided by (Used in) Financing Activities | ($744.0m) | ($1.8b) | ($5.4b) | ($7.1b) | ($5.7b) | ($6.5b) | ($3.8b) | ($2.5b) | ($3.8b) | ($3.7b) | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | ($75.0m) | ($33.0m) | $77.0m | $24.0m | ($57.0m) | $5.0m | ($28.0m) | $51.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | $79.0m | ($1.2b) | $598.0m | ($188.0m) | $866.0m | $221.0m | $793.0m | ($231.0m) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | $2.2b | $996.0m | $1.6b | $1.4b | $2.3b | $2.5b | $3.3b | $3.1b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | — | $314.0m | $304.0m | $271.0m | $253.0m | $244.0m | $275.0m | $264.0m | $256.0m | |
| Income Taxes Paid, Net | — | — | — | — | — | — | — | — | — | $1.5b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.