← EQUINIX INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $748.5m | $1.4b | $606.2m | $1.9b | $1.6b | $1.5b | $1.9b | $2.1b | $3.1b | $1.7b | |
| Accounts Receivable | $396.2m | $576.3m | $630.1m | $689.1m | $676.7m | $681.8m | $855.4m | $1.0b | $949.0m | $1.0b | |
| Cash, Cash Equivalents, and Short-term Investments | — | — | — | $1.9b | $1.6b | $1.5b | — | — | $3.6b | $3.2b | |
| Short-term Investments | $3.4m | $28.3m | $4.5m | $10.4m | $4.5m | $0 | — | $0 | $527.0m | $1.5b | |
| Assets, Current | $1.5b | $2.2b | $1.5b | $2.9b | $2.6b | $3.0b | $3.3b | $3.6b | $5.4b | $5.1b | |
| Property, Plant and Equipment, Net | $7.2b | $9.4b | $11.0b | $12.2b | $14.5b | $15.4b | $16.6b | $18.6b | $19.2b | $23.6b | |
| Goodwill | $3.0b | $4.4b | $4.8b | $4.8b | $5.5b | $5.4b | $5.7b | $5.7b | $5.5b | $6.0b | |
| Operating Lease, Right-of-Use Asset | — | — | $0 | $1.5b | $1.5b | $1.3b | $1.4b | $1.4b | $1.4b | $1.4b | |
| Other Assets, Noncurrent | $226.3m | $241.8m | $533.3m | $580.8m | $776.0m | $926.1m | $1.4b | $1.6b | $2.0b | $2.7b | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $396.2m | $576.3m | $630.1m | $689.1m | $676.7m | $681.8m | $855.4m | $1.0b | $949.0m | $1.0b | |
| Cash | $345.1m | $985.4m | — | — | — | — | — | — | $565.0m | $368.0m | |
| Assets | $12.6b | $18.7b | $20.2b | $24.0b | $27.0b | $27.9b | $30.3b | $32.7b | $35.1b | $40.1b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $145.6m | $154.2m | $144.0m | $139.5m | $130.7m | $144.0m | $155.0m | |
| Accounts Payable, Current | $60.2m | $101.7m | $97.0m | $52.2m | $77.7m | $84.1m | $116.0m | $162.4m | $133.0m | $127.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $1.3b | $1.3b | $1.1b | $1.3b | $1.3b | $1.3b | $1.3b | |
| Deferred Revenue, Current | $18.7m | $12.8m | — | — | — | — | — | — | — | — | |
| Deferred Revenue, Noncurrent | $2.7m | $4.2m | — | — | — | — | — | — | — | — | |
| Dividends Payable, Current | $12.0m | $11.2m | $8.8m | $9.0m | $10.9m | $12.0m | $12.3m | $13.6m | $16.0m | $18.0m | |
| Long-term Debt, Current Maturities | — | — | — | — | — | — | — | — | $1.2b | $1.3b | |
| Liabilities, Current | $1.0b | $1.2b | $1.5b | $2.2b | $2.0b | $1.6b | $1.8b | $3.2b | $3.3b | $3.9b | |
| Deferred Income Tax Liabilities, Net | — | — | $247.8m | $247.2m | $290.4m | $340.3m | $383.4m | $394.1m | $339.0m | $367.0m | |
| Other Liabilities, Noncurrent | $623.2m | $661.7m | $629.8m | $621.7m | $949.0m | $763.4m | $797.9m | $795.5m | $760.0m | $983.0m | |
| Long-term Debt | $5.3b | $8.5b | $9.9b | $10.4b | $10.6b | $11.7b | $12.9b | $13.8b | $15.3b | — | |
| Deferred Tax Liabilities, Net | $212.0m | $186.3m | $189.6m | $211.4m | $223.9m | $280.5m | $338.7m | $331.8m | $291.0m | $267.0m | |
| Liabilities | $8.2b | $11.8b | $13.0b | $15.1b | $16.4b | $17.0b | $18.8b | $20.1b | $21.5b | $26.0b | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $95k | $0 | $0 | |
| Common Stock, Value, Issued | $72k | $79k | $81k | $86k | $89k | $91k | $93k | $95k | $0 | $0 | |
| Retained Earnings (Accumulated Deficit) | $18.6m | $252.7m | $889.9m | $1.4b | $1.8b | $2.3b | $3.0b | $3.9b | $4.7b | $6.1b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($949.1m) | ($785.2m) | ($945.7m) | ($934.6m) | ($913.4m) | ($1.1b) | ($1.4b) | ($1.3b) | ($1.7b) | ($1.4b) | |
| Additional Paid in Capital, Common Stock | $7.4b | $10.1b | $10.8b | $12.7b | $15.0b | $16.0b | $17.3b | $18.6b | $20.9b | $21.6b | |
| Stockholders' Equity Attributable to Parent | $4.4b | $6.8b | $7.2b | $8.8b | $10.6b | $10.9b | $11.5b | $12.5b | $13.5b | $14.2b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $12.6b | $18.7b | $20.2b | ($224k) | $130k | ($318k) | ($134k) | ($395k) | ($1.0m) | ($3.0m) | |
| Liabilities and Equity | $12.6b | $18.7b | $20.2b | $24.0b | $27.0b | $27.9b | $30.3b | $32.7b | $35.1b | $40.1b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.