|
Total Revenue
|
|
$491.7m
|
$528.8m
|
$745.3m
|
$765.9m
|
$733.1m
|
$715.5m
|
$793.1m
|
$836.9m
|
$808.5m
|
$880.8m
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Interest and Dividend Income
|
|
$7.1m
|
$5.8m
|
$9.1m
|
$12.2m
|
$4.4m
|
$3.4m
|
$10.9m
|
$27.8m
|
$50.4m
|
$58.2m
|
|
Bank Owned Life Insurance Income
|
|
$15.0m
|
$13.3m
|
$9.2m
|
$15.5m
|
$15.8m
|
$13.2m
|
—
|
—
|
—
|
—
|
|
Capitalized Computer Software, Amortization
|
|
—
|
—
|
—
|
—
|
—
|
$8.6m
|
—
|
—
|
—
|
—
|
|
Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Goodwill, Impairment Loss
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Income (Loss) from Continuing Operations before Income Taxes, Domestic
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$309.1m
|
|
Preferred Stock Dividends and Other Adjustments
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
$371.8m
|
$368.4m
|
$358.2m
|
$381.7m
|
$243.7m
|
$349.0m
|
$351.2m
|
$309.2m
|
$292.6m
|
$354.2m
|
|
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent
|
|
$230.2m
|
$183.7m
|
$264.4m
|
$284.4m
|
$185.8m
|
$265.7m
|
$265.7m
|
$235.0m
|
$230.1m
|
$276.3m
|
|
Net Income (Loss) Attributable to Parent
|
|
$230.2m
|
$183.7m
|
$264.4m
|
$284.4m
|
$185.8m
|
$265.7m
|
$265.7m
|
$235.0m
|
$230.1m
|
$276.3m
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$230.2m
|
$183.7m
|
$264.4m
|
$284.4m
|
$185.8m
|
$265.7m
|
$265.7m
|
$235.0m
|
$230.1m
|
$276.3m
|
|
Earnings Per Share, Basic
|
|
$1.65
|
$1.32
|
$1.93
|
$2.14
|
$1.43
|
$2.06
|
$2.08
|
$1.84
|
$1.80
|
$2.21
|
|
Earnings Per Share, Diluted
|
|
$1.65
|
$1.32
|
$1.93
|
$2.13
|
$1.43
|
$2.05
|
$2.08
|
$1.84
|
$1.79
|
$2.20
|
|
Common Stock, Dividends, Per Share, Declared
|
|
$0.62
|
$0.88
|
$0.96
|
$1.04
|
$1.04
|
$1.04
|
$1.04
|
$1.04
|
$1.04
|
$1.04
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
139.5m
|
139.6m
|
136.9m
|
133.1m
|
129.9m
|
129.0m
|
127.5m
|
127.6m
|
127.7m
|
124.8m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
139.5m
|
139.7m
|
137.1m
|
133.4m
|
130.2m
|
129.5m
|
128.0m
|
127.9m
|
128.3m
|
125.5m
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Labor and Related Expense
|
|
$169.2m
|
$175.4m
|
$167.2m
|
$173.1m
|
$174.2m
|
$182.4m
|
$199.1m
|
$225.8m
|
$235.6m
|
$245.9m
|
|
Equipment Expense
|
|
$16.9m
|
$17.2m
|
$17.7m
|
$17.3m
|
$20.3m
|
$24.7m
|
$34.5m
|
$45.1m
|
$53.9m
|
$56.3m
|
|
Marketing and Advertising Expense
|
|
$6.1m
|
$6.2m
|
$4.8m
|
$6.9m
|
$5.7m
|
$6.1m
|
$8.0m
|
$7.6m
|
$7.7m
|
$8.6m
|
|
Current Income Tax Expense (Benefit)
|
|
$138.3m
|
$125.8m
|
$97.4m
|
$80.2m
|
$77.4m
|
$69.1m
|
$63.4m
|
$87.8m
|
$73.8m
|
$78.3m
|
|
Direct Costs of Leased and Rented Property or Equipment
|
|
—
|
—
|
—
|
—
|
—
|
$304.3m
|
—
|
—
|
—
|
—
|
|
Interest Expense
|
|
$26.8m
|
$42.0m
|
$79.7m
|
$105.3m
|
$47.0m
|
$18.8m
|
$49.7m
|
$287.5m
|
$357.3m
|
$287.6m
|
|
Income Tax Expense (Benefit)
|
|
$141.7m
|
$184.7m
|
$93.8m
|
$97.3m
|
$58.0m
|
$83.3m
|
$85.5m
|
$74.2m
|
$62.5m
|
$78.0m
|
|
Total interest expense
|
|
$26.8m
|
$42.0m
|
$79.7m
|
$105.3m
|
$47.0m
|
$18.8m
|
$49.7m
|
$287.5m
|
$357.3m
|
$287.6m
|
|
Interest Income (Expense), Net
|
|
$491.7m
|
$528.8m
|
$566.3m
|
$573.4m
|
$535.7m
|
$530.6m
|
$613.5m
|
$636.1m
|
$622.7m
|
$663.7m
|