← FNB CORP/PA/
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income (Loss) Attributable to Parent | $170.9m | $199.2m | $373.0m | $387.0m | $286.0m | $405.0m | $439.0m | $485.0m | $465.0m | $565.0m | |
| Net Income (Loss) Available to Common Stockholders, Basic | $162.8m | $191.2m | $365.0m | $379.0m | $278.0m | $397.0m | $431.0m | $477.0m | $459.0m | $565.0m | |
| Depreciation, Amortization and Accretion, Net | $60.5m | $88.8m | $109.0m | $45.0m | ($3.0m) | $10.0m | $73.0m | $78.0m | $67.0m | $77.0m | |
| Amortization of Intangible Assets | $11.2m | $17.5m | $16.0m | $14.0m | $13.0m | $12.0m | $14.0m | $20.0m | $18.0m | $16.0m | |
| Depreciation | $23.4m | $34.3m | $39.0m | $42.0m | $43.0m | $46.0m | $49.0m | $59.0m | $64.0m | $74.0m | |
| Deferred Income Tax Expense (Benefit) | $15.3m | $129.0m | $32.0m | $33.0m | ($19.0m) | $15.0m | $11.0m | ($6.0m) | $45.0m | $46.0m | |
| Financing Receivable Excluding Accrued Interest Credit Loss Expense Reversal | — | — | — | — | — | — | — | $71.8m | $79.8m | $86.0m | |
| Gain (Loss) on Extinguishment of Debt | — | — | — | — | ($17.0m) | $0 | $0 | — | — | — | |
| Income Tax Expense (Benefit) | $75.5m | $157.1m | $79.0m | $84.0m | $57.0m | $98.0m | $114.0m | $99.0m | $90.0m | $104.0m | |
| Additional Financial Items | |||||||||||
| Bank Owned Life Insurance Income | $10.2m | $11.7m | $13.0m | $12.0m | $14.0m | $15.0m | $12.0m | $12.0m | $17.0m | $18.0m | |
| Proceeds from Stock Options Exercised | $7.8m | $2.3m | $2.0m | $1.0m | — | — | — | — | — | — | |
| Parent Company | $101.7m | $142.6m | $157.0m | $157.0m | $157.0m | $156.0m | $171.0m | $174.0m | $175.0m | $174.0m | |
| Debt and Equity Securities, Gain (Loss) | — | — | $0 | $0 | — | — | — | ($67.0m) | ($34.0m) | $0 | |
| Debt Securities, Available-for-sale, Realized Gain (Loss) | — | — | — | — | — | — | — | ($67.4m) | ($34.0m) | — | |
| Equipment Expense | $38.0m | $49.4m | $55.0m | $62.0m | $66.0m | $70.0m | $76.0m | $91.0m | $98.0m | $108.0m | |
| Goodwill | $1.0b | $2.2b | $2.3b | $2.3b | $2.3b | $2.3b | $2.5b | $2.5b | $2.5b | $2.5b | |
| Pension Cost (Reversal of Cost) | — | ($1.7m) | ($3.0m) | ($2.0m) | ($4.0m) | ($5.0m) | ($7.0m) | ($2.0m) | ($4.0m) | ($5.0m) | |
| Financing Receivable, Credit Loss, Expense (Reversal) | — | — | — | — | — | $1.0m | $64.2m | $72.0m | — | — | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | — | ($168k) | — | — | — | — | — | — | — | — | |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax | $1.3m | $46k | $2.0m | — | — | — | — | — | — | — | |
| Net Cash Provided by (Used in) Operating Activities | $292.7m | $278.9m | $611.0m | $259.0m | $113.0m | $530.0m | $1.2b | $423.0m | $642.0m | $482.0m | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $59.3m | $56.9m | $35.0m | $46.0m | $41.0m | $58.0m | $95.0m | $88.0m | $139.0m | $106.0m | |
| Payments to Acquire Businesses, Net of Cash Acquired | ($245.8m) | — | — | — | — | — | — | — | — | — | |
| Payments for (Proceeds from) Other Investing Activities | — | — | — | $9.0m | $0 | $0 | — | — | — | $2.0m | |
| Net Cash Provided by (Used in) Investing Activities | ($1.3b) | ($1.5b) | ($1.9b) | ($1.1b) | ($1.8b) | ($153.0m) | ($3.1b) | ($2.3b) | ($1.7b) | ($1.5b) | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | $543.9m | $569.9m | $592.0m | $770.0m | $2.2b | $1.6b | $735.0m | $517.0m | $860.0m | $774.0m | |
| Proceeds from Issuance of Long-term Debt | $46.4m | $155.4m | $37.0m | $954.0m | $328.0m | $25.0m | $381.0m | $1.2b | $1.4b | $638.0m | |
| Repayments of Long-term Debt | $173.5m | $199.3m | $77.0m | $239.0m | $574.0m | $438.0m | $231.0m | $352.0m | $341.0m | $1.8b | |
| Proceeds from Issuance of Common Stock | $18.5m | $11.2m | $14.0m | $12.0m | — | — | — | — | — | — | |
| Payments for Repurchase of Common Stock | — | — | — | — | $38.0m | $43.0m | $43.0m | $36.0m | $3.0m | $50.0m | |
| Payments of Ordinary Dividends, Common Stock | $101.7m | $142.6m | $157.0m | $157.0m | $157.0m | $156.0m | $171.0m | $174.0m | $175.0m | $174.0m | |
| Other Interest and Dividend Income | $444k | $902k | $1.0m | $4.0m | $2.0m | $4.0m | $24.0m | $41.0m | $43.0m | $70.0m | |
| Proceeds from (Payments for) Other Financing Activities | — | — | — | — | $17.0m | $16.0m | $11.0m | $8.0m | $12.0m | $10.0m | |
| Net Cash Provided by (Used in) Financing Activities | $849.2m | $1.4b | $1.3b | $983.0m | $2.5b | $1.7b | $18.0m | $1.7b | $1.9b | $1.1b | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | ($117.7m) | $108.0m | $9.0m | $111.0m | $784.0m | $2.1b | ($1.8b) | ($98.0m) | $843.0m | $79.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | $599.0m | $1.4b | $3.5b | $1.7b | $1.6b | $2.4b | $2.5b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | — | — | — | — | $101.0m | $144.0m | $619.0m | $973.0m | $942.0m | |
| Income Taxes Paid, Net | — | — | — | — | — | — | — | — | — | ($22.6m) |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.