|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank Owned Life Insurance Income
|
|
$4.3m
|
$3.9m
|
$4.0m
|
$4.5m
|
$5.0m
|
$4.9m
|
$5.2m
|
$5.3m
|
$5.7m
|
$7.6m
|
|
Amortization of Intangible Assets
|
|
$3.9m
|
$5.6m
|
$6.7m
|
$6.0m
|
$6.0m
|
$5.7m
|
$8.3m
|
$8.7m
|
$7.3m
|
$6.0m
|
|
Depreciation, Depletion and Amortization, Nonproduction
|
|
$7.2m
|
$8.0m
|
$8.8m
|
$9.4m
|
$11.0m
|
$10.7m
|
$11.8m
|
$11.7m
|
$26.8m
|
$29.4m
|
|
Goodwill, Impairment Loss
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
—
|
—
|
—
|
—
|
—
|
|
Preferred Stock Dividends, Income Statement Impact
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$1.4m
|
$1.9m
|
$1.9m
|
$1.9m
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
$108.7m
|
$133.6m
|
$188.1m
|
$193.8m
|
$170.0m
|
$240.8m
|
$255.7m
|
$259.2m
|
$231.7m
|
$259.1m
|
|
Net Income (Loss) Attributable to Parent
|
|
$81.1m
|
$96.1m
|
$159.1m
|
$164.5m
|
$148.6m
|
$205.5m
|
$222.1m
|
$223.8m
|
$201.4m
|
$226.0m
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$81.1m
|
$96.1m
|
$159.1m
|
$164.5m
|
$148.6m
|
$205.5m
|
$220.7m
|
$221.9m
|
$199.5m
|
$224.1m
|
|
Earnings Per Share, Basic
|
|
$1.99
|
$2.13
|
$3.23
|
$3.20
|
$2.75
|
$3.82
|
$3.83
|
$3.74
|
$3.42
|
$3.90
|
|
Earnings Per Share, Diluted
|
|
$1.98
|
$2.12
|
$3.22
|
$3.19
|
$2.74
|
$3.81
|
$3.81
|
$3.73
|
$3.41
|
$3.88
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
40.8m
|
45.2m
|
49.3m
|
51.4m
|
54.1m
|
53.8m
|
57.7m
|
59.3m
|
58.3m
|
57.5m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
41.0m
|
45.4m
|
49.5m
|
51.6m
|
54.2m
|
54.0m
|
58.0m
|
59.5m
|
58.5m
|
57.7m
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Labor and Related Expense
|
|
$102.6m
|
$119.8m
|
$131.7m
|
$144.0m
|
$155.9m
|
$167.0m
|
$206.9m
|
$228.7m
|
$221.2m
|
$225.1m
|
|
Equipment Expense
|
|
$12.5m
|
$13.1m
|
$14.3m
|
$16.2m
|
$19.3m
|
$19.4m
|
$23.9m
|
$24.1m
|
$26.8m
|
$28.6m
|
|
Financing Receivable Excluding Accrued Interest Credit Loss Expense Reversal
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$21.3m
|
|
Interest Expense
|
|
$26.8m
|
$37.6m
|
$69.1m
|
$108.7m
|
$66.4m
|
$36.0m
|
$84.8m
|
$348.5m
|
—
|
—
|
|
Interest Expense, Debt
|
|
$7.2m
|
$7.6m
|
$8.2m
|
$8.3m
|
$6.9m
|
$6.6m
|
$8.0m
|
$10.3m
|
—
|
—
|
|
Interest Expense, Securities Sold under Agreements to Repurchase
|
|
$374k
|
$477k
|
$762k
|
$1.4m
|
$604k
|
$314k
|
$1.1m
|
$3.5m
|
$3.1m
|
$2.5m
|
|
Income Tax Expense (Benefit)
|
|
$27.6m
|
$37.5m
|
$29.0m
|
$29.3m
|
$21.4m
|
$35.3m
|
$33.6m
|
$35.4m
|
$30.3m
|
$33.1m
|
|
Total interest expense
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$426.9m
|
$388.8m
|
|
Interest Income (Expense), Net
|
|
$226.5m
|
$277.3m
|
$338.9m
|
$356.7m
|
$382.1m
|
$410.7m
|
$520.2m
|
$545.4m
|
$521.1m
|
$536.0m
|
|
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement
|
|
—
|
—
|
—
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|