← FS Bancorp, Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $36.5m | $18.9m | $32.8m | $45.8m | $91.6m | $26.5m | $41.4m | $65.7m | $31.6m | $28.2m | |
| Property, Plant and Equipment, Net | $16.0m | $15.5m | $29.1m | $28.8m | $27.3m | $26.6m | $25.1m | $30.6m | $29.8m | $44.1m | |
| Goodwill | $2.3m | $2.3m | $2.3m | $2.3m | $2.3m | $2.3m | $2.3m | $3.6m | $3.6m | $3.6m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $5.0m | $4.9m | $4.6m | $6.2m | $6.6m | $5.4m | $5.8m | |
| Additional Financial Items | |||||||||||
| Assets | $827.9m | $981.8m | $1.6b | $1.7b | $2.1b | $2.3b | $2.6b | $3.0b | $3.0b | $3.2b | |
| LIABILITIES AND EQUITY | |||||||||||
| Deferred Income Tax Liabilities, Net | — | — | — | $2.0m | $58k | $1.2m | — | — | — | — | |
| Long-term Debt | — | — | — | — | $165.8m | $42.5m | $186.5m | — | — | — | |
| Deferred Tax Liabilities, Net | $1.2m | $607k | $361k | — | — | — | — | — | — | — | |
| Liabilities | $746.9m | $859.8m | $1.4b | $1.5b | $1.9b | $2.0b | $2.4b | $2.7b | $2.7b | $2.9b | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $0 | $0 | $0 | — | — | — | $0 | $0 | $0 | $0 | |
| Common Stock, Value, Issued | $31k | $37k | $45k | $44k | $42k | $82k | $77k | $78k | $78k | $75k | |
| Additional Paid in Capital | $27.3m | $55.1m | $91.5m | $89.3m | $81.3m | $68.0m | $55.2m | $57.4m | $55.7m | $43.3m | |
| Retained Earnings (Accumulated Deficit) | $55.6m | $68.4m | $90.9m | $110.7m | $146.4m | $179.2m | $202.1m | $230.4m | $257.1m | $280.2m | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($536k) | ($475k) | ($1.5m) | $788k | $2.5m | $252k | ($25.6m) | ($23.3m) | ($17.1m) | ($15.8m) | |
| Additional Paid in Capital, Common Stock | — | — | — | — | $81.3m | $68.0m | $55.2m | — | — | — | |
| Stockholders' Equity Attributable to Parent | $81.0m | $122.0m | $180.0m | $200.2m | $230.0m | $247.5m | $231.7m | $264.5m | $295.8m | $307.7m | |
| Liabilities and Equity | $827.9m | $981.8m | $1.6b | $1.7b | $2.1b | $2.3b | $2.6b | $3.0b | $3.0b | $3.2b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.