Frontdoor, Inc.

Annual Trend FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Revenue $1.2b $1.3b $1.4b $1.5b $1.6b $1.7b $1.8b $1.8b $2.1b
Gross Profit $567.0m $572.0m $678.0m $716.0m $784.0m $710.0m $885.0m $991.0m $1.2b
Restructuring charges $7.0m $3.0m $1.0m $8.0m $3.0m $20.0m $16.0m $8.0m $4.0m
Interest and net investment income ($2.0m) ($2.0m) ($6.0m) ($1.0m) ($4.0m) ($16.0m) ($20.0m) ($22.0m)
Loss on extinguishment of debt $31.0m $0 $0 $3.0m $0
Provision for income taxes $60.0m $42.0m $51.0m $37.0m $39.0m $22.0m $57.0m $74.0m $84.0m
Unrealized loss on derivative instruments, net of income taxes ($12.0m) $15.0m $27.0m ($3.0m) ($6.0m) ($12.0m)
Comprehensive Income $160.0m $116.0m $141.0m $100.0m $143.0m $98.0m $169.0m $229.0m $243.0m
Total Other Comprehensive (Loss) Income, Net of Income Taxes ($12.0m) $15.0m $27.0m ($3.0m) ($6.0m) ($12.0m)
Income before Income Taxes $220.0m $166.0m $204.0m $149.0m $168.0m $93.0m $229.0m $309.0m $338.0m
Net Income $160.0m $125.0m $153.0m $112.0m $128.0m $71.0m $171.0m $235.0m $255.0m
Basic $1.89 $1.48 $1.81 $1.31 $1.50 $0.87 $2.12 $3.05 $3.49
Diluted $1.89 $1.48 $1.80 $1.31 $1.50 $0.87 $2.11 $3.01 $3.42
Cost of services rendered $589.0m $686.0m $687.0m $758.0m $818.0m $952.0m $895.0m $852.0m $936.0m
Selling and administrative expenses $312.0m $338.0m $392.0m $467.0m $511.0m $521.0m $581.0m $612.0m $669.0m
Depreciation and amortization expense $17.0m $21.0m $24.0m $34.0m $35.0m $34.0m $37.0m $39.0m $89.0m
Interest expense $1.0m $23.0m $62.0m $57.0m $39.0m $31.0m $40.0m $40.0m $79.0m

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.