← Frontdoor, Inc. FTDR
Market Price
$86.39
Market Cap
$5.94B
P/E Ratio
N/A
Revenue (FY 2025)
↑13.6% YoY
$2.09B
3-Yr CAGR: 8.0%
Net Income
↑8.5% YoY
$255.00M
Net Margin: 12.2%
Free Cash Flow
↑68.8% YoY
$390.00M
FCF Yield: 6.56%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
105.4%
ROA: 11.9%
⚡ Elevated ROE due to low book equity from buybacks
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (FTDR)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2017 | $1,157.0M | — | $567.0M | $160.0M | — | — | — | $194.0M | $179.0M | — |
| FY 2018 | $1,258.0M | +8.7% | $572.0M | $125.0M | -21.9% | — | — | $189.0M | $162.0M | -9.5% |
| FY 2019 | $1,365.0M | +8.5% | $678.0M | $153.0M | +22.4% | — | — | $200.0M | $178.0M | +9.9% |
| FY 2020 | $1,474.0M | +8.0% | $716.0M | $112.0M | -26.8% | — | — | $207.0M | $175.0M | -1.7% |
| FY 2021 | $1,602.0M | +8.7% | $784.0M | $128.0M | +14.3% | — | — | $185.0M | $154.0M | -12.0% |
| FY 2022 | $1,662.0M | +3.7% | $710.0M | $71.0M | -44.5% | — | — | $142.0M | $102.0M | -33.8% |
| FY 2023 | $1,780.0M | +7.1% | $885.0M | $171.0M | +140.8% | — | — | $202.0M | $170.0M | +66.7% |
| FY 2024 | $1,843.0M | +3.5% | $991.0M | $235.0M | +37.4% | — | — | $270.0M | $231.0M | +35.9% |
| FY 2025 | $2,093.0M | +13.6% | $1,157.0M | $255.0M | +8.5% | — | — | $416.0M | $390.0M | +68.8% |
Valuation
Market Price
$86.39
Market Cap
$5.94B
Enterprise Value
$6.52B
P/E Ratio
N/A
P/B Ratio
25.07
FCF Yield
6.56%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
55.28%
Operating Margin
16.20%
Net Margin
12.18%
Return on Equity (ROE)
105.37%
Return on Assets (ROA)
11.90%
Asset Turnover
0.98x
Revenue 3-Yr CAGR
7.99%
Financial Health & Liquidity
Current Ratio
0.11
Cash Ratio
1.41
Debt / Equity
4.727
Debt / Assets
0.534
Cash & Equivalents
$566.00M
Total Debt
$1.14B
Book Value / Share
$3.45
Cash Flow Efficiency
Operating Cash Flow
$416.00M
Capital Expenditures (CapEx)
$26.00M
Free Cash Flow
$390.00M
OCF / Revenue
19.88%
FCF / Revenue
18.63%
FCF 3-Yr CAGR
56.37%
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
$3.45
EPS YoY Growth
N/A
Balance Sheet (FY 2025)
Total Assets
$2.14B
Total Liabilities
$2.14B
Stockholders' Equity
$242.00M
Current Assets
$44.00M
Current Liabilities
$402.00M