|
Revenue
|
|
$114.6m
|
$149.7m
|
$262.7m
|
$341.0m
|
$413.0m
|
$510.9m
|
$669.5m
|
|
Cost of revenue
|
|
$89.3m
|
$114.1m
|
$204.5m
|
$265.5m
|
$344.0m
|
$382.2m
|
$515.6m
|
|
Gross profit
|
|
$25.3m
|
$35.7m
|
($213.4m)
|
$2.9m
|
$69.0m
|
$128.7m
|
$153.8m
|
|
Research and development
|
|
$13.3m
|
$11.2m
|
$26.5m
|
$29.9m
|
$26.1m
|
$24.6m
|
$31.1m
|
|
Total operating expenses
|
|
$61.5m
|
$56.7m
|
$359.9m
|
$185.7m
|
$143.2m
|
$187.2m
|
$305.2m
|
|
Sales and marketing
|
|
$17.7m
|
$13.2m
|
$27.3m
|
$31.3m
|
$29.4m
|
$37.4m
|
$56.2m
|
|
General and administrative
|
|
$29.5m
|
$31.6m
|
$293.2m
|
$122.8m
|
$85.2m
|
$123.0m
|
$208.0m
|
|
Loss from operations
|
|
($36.2m)
|
($21.0m)
|
($573.3m)
|
($182.9m)
|
($74.2m)
|
($58.5m)
|
($151.3m)
|
|
Gain (loss) on disposal of assets
|
|
($7k)
|
($8k)
|
($46k)
|
($292k)
|
($291k)
|
($147k)
|
$33k
|
|
Gain (loss) on fair value remeasurement of contingent consideration
|
|
$0
|
$271k
|
($19.4m)
|
$218k
|
($2.9m)
|
$1.0m
|
$0
|
|
Change in fair value of derivative warrant liabilities
|
|
$0
|
$0
|
($11.4m)
|
$10.1m
|
($534k)
|
$0
|
$0
|
|
Loss on abandonment of assets
|
|
—
|
—
|
—
|
$0
|
($11.2m)
|
$0
|
$0
|
|
Gain (loss) on foreign currency
|
|
($2.5m)
|
$114k
|
$3.0m
|
($9.0m)
|
$3.9m
|
($9.5m)
|
$33.6m
|
|
Loss before income taxes
|
|
($45.6m)
|
($28.5m)
|
($604.5m)
|
($183.3m)
|
($83.3m)
|
($66.3m)
|
($117.7m)
|
|
Gain from equity method investment
|
|
—
|
—
|
$0
|
$3.4m
|
$3.1m
|
$3.7m
|
$3.7m
|
|
Net loss
|
|
($40.2m)
|
($30.3m)
|
($592.8m)
|
($181.6m)
|
($85.5m)
|
($63.0m)
|
($111.6m)
|
|
Basic
|
|
($21.97)
|
($0.43)
|
($3.93)
|
($0.91)
|
($0.38)
|
($0.27)
|
($0.44)
|
|
Diluted
|
|
($21.97)
|
($0.43)
|
($3.93)
|
($0.91)
|
($0.38)
|
($0.27)
|
($0.44)
|
|
Transaction expenses
|
|
$1.0m
|
$672k
|
$12.9m
|
$1.7m
|
$2.5m
|
$2.2m
|
$9.9m
|
|
Interest (expense) income, net
|
|
($6.8m)
|
($7.9m)
|
($3.3m)
|
($1.5m)
|
$2.0m
|
$921k
|
($6k)
|
|
Income tax benefit (expense)
|
|
$5.4m
|
($1.8m)
|
$11.7m
|
($1.7m)
|
($5.3m)
|
($509k)
|
$2.5m
|
|
Total other income (expense)
|
|
($9.4m)
|
($7.5m)
|
($31.2m)
|
($408k)
|
($9.1m)
|
($7.7m)
|
$33.6m
|