← W.W. GRAINGER, INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $274.1m | $326.9m | $538.0m | $360.0m | $585.0m | $241.0m | $325.0m | $660.0m | $1.0b | $585.0m | |
| Prepaid Expense and Other Assets, Current | $81.8m | $86.7m | $83.0m | $104.0m | $120.0m | $146.0m | $266.0m | $156.0m | $163.0m | $176.0m | |
| Inventory, Net | $1.4b | $1.4b | $1.5b | $1.7b | $1.7b | $1.9b | $2.3b | $2.3b | $2.3b | $2.4b | |
| Assets, Current | $3.0b | $3.2b | $3.6b | $3.6b | $3.9b | $4.0b | $5.0b | $5.3b | $5.7b | $5.5b | |
| Property, Plant and Equipment, Net | $1.4b | $1.4b | $1.4b | $1.4b | $1.4b | $1.4b | $1.5b | $1.7b | $1.9b | $2.3b | |
| Goodwill | $527.1m | $543.9m | $424.0m | $429.0m | $391.0m | $384.0m | $371.0m | $370.0m | $355.0m | $360.0m | |
| Intangible Assets, Net (Excluding Goodwill) | $586.1m | $569.1m | $460.0m | $304.0m | $228.0m | $238.0m | $232.0m | $234.0m | $243.0m | $265.0m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $223.0m | $210.0m | $393.0m | $367.0m | $429.0m | $371.0m | $345.0m | |
| Other Assets, Noncurrent | $75.1m | $70.9m | $68.0m | $306.0m | $348.0m | $142.0m | $180.0m | $182.0m | $196.0m | $240.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $1.2b | $1.3b | $1.4b | $1.4b | $1.5b | $1.8b | $2.1b | $2.2b | $2.2b | $2.3b | |
| Assets | $5.7b | $5.8b | $5.9b | $6.0b | $6.3b | $6.6b | $7.6b | $8.1b | $8.8b | $9.0b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $58.0m | $57.0m | $66.0m | $68.0m | $71.0m | $78.0m | $73.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $171.0m | $162.0m | $334.0m | $318.0m | $381.0m | $327.0m | $301.0m | |
| Long-term Debt, Current Maturities | $20.0m | $38.7m | $81.0m | $246.0m | $8.0m | $0 | $35.0m | $34.0m | $499.0m | $126.0m | |
| Long-term Debt, Excluding Current Maturities | $1.8b | $2.2b | $2.1b | $1.9b | $2.4b | $2.4b | $2.3b | $2.3b | $2.3b | $2.4b | |
| Liabilities, Current | $1.6b | $1.5b | $1.5b | $1.7b | $1.4b | $1.5b | $2.0b | $1.8b | $2.3b | $1.9b | |
| Deferred Income Tax Liabilities, Net | $64.7m | $67.1m | $66.0m | $76.0m | $68.0m | $80.0m | $76.0m | $57.0m | $77.0m | $97.0m | |
| Deferred Tax Liabilities, Net | — | $44.7m | $54.0m | $65.0m | $54.0m | $66.0m | $64.0m | $47.0m | $62.0m | $83.0m | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Common Stock, Value, Issued | $54.8m | $54.8m | $55.0m | $55.0m | $55.0m | $55.0m | $55.0m | $55.0m | $55.0m | $55.0m | |
| Retained Earnings (Accumulated Deficit) | $7.1b | $7.4b | $7.9b | $8.4b | $8.8b | $9.5b | $10.7b | $12.2b | $13.7b | $15.0b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($272.3m) | ($134.7m) | ($171.0m) | ($154.0m) | ($61.0m) | ($96.0m) | ($180.0m) | ($172.0m) | ($274.0m) | ($165.0m) | |
| Additional Paid in Capital, Common Stock | $1.0b | $1.0b | $1.1b | $1.2b | $1.2b | $1.3b | $1.3b | $1.4b | $1.4b | $1.4b | |
| Stockholders' Equity Attributable to Parent | $1.8b | $1.7b | $1.9b | $1.9b | $1.8b | $1.9b | $2.4b | $3.1b | $3.4b | $3.7b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $107.8m | $137.6m | $172.0m | $205.0m | $265.0m | $286.0m | $295.0m | $326.0m | $345.0m | $405.0m | |
| Liabilities and Equity | $5.7b | $5.8b | $5.9b | $6.0b | $6.3b | $6.6b | $7.6b | $8.1b | $8.8b | $9.0b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.