← Hilton Worldwide Holdings Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $1.4b | $570.0m | $403.0m | $538.0m | $3.2b | $1.4b | $1.2b | $800.0m | $1.3b | $918.0m | |
| Restricted Cash and Cash Equivalents, Current | $266.0m | $100.0m | $81.0m | $92.0m | $45.0m | $85.0m | $77.0m | $75.0m | $75.0m | $52.0m | |
| Inventory, Net | $541.0m | — | — | — | — | — | — | — | — | — | |
| Assets, Current | $3.6b | $2.0b | $2.0b | $2.1b | $4.2b | $2.9b | $2.9b | $2.6b | $3.3b | $3.0b | |
| Property, Plant and Equipment, Net | $8.9b | $353.0m | $367.0m | $380.0m | $346.0m | $305.0m | $280.0m | $382.0m | $411.0m | $684.0m | |
| Goodwill | $5.8b | $5.2b | $5.2b | $5.2b | $5.1b | $5.1b | $5.0b | $5.1b | $5.0b | $5.1b | |
| Intangible Assets, Net (Excluding Goodwill) | $1.5b | $1.3b | — | — | — | — | — | $298.0m | $429.0m | $447.0m | |
| Operating Lease, Right-of-Use Asset | — | — | $0 | $867.0m | $772.0m | $694.0m | $662.0m | $618.0m | $567.0m | $577.0m | |
| Other Assets, Noncurrent | $334.0m | $434.0m | $239.0m | $280.0m | $323.0m | $452.0m | $576.0m | $512.0m | $500.0m | $484.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $1.0b | $998.0m | $1.1b | $1.3b | $771.0m | $1.1b | $1.3b | $1.5b | $1.6b | $1.7b | |
| Assets | $26.2b | $14.3b | $14.0b | $15.0b | $16.8b | $15.4b | $15.5b | $15.4b | $16.5b | $16.8b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $133.0m | — | $140.0m | $112.0m | $116.0m | $117.0m | $121.0m | |
| Accounts Payable, Current | $381.0m | $282.0m | $283.0m | $303.0m | $224.0m | $274.0m | $368.0m | $457.0m | $409.0m | $376.0m | |
| Long-term Debt, Current Maturities | $98.0m | $46.0m | $16.0m | $37.0m | $56.0m | $54.0m | $39.0m | $39.0m | — | $25.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $1.0b | $971.0m | $870.0m | $832.0m | $808.0m | $735.0m | $730.0m | |
| Deferred Revenue, Current | $65.0m | $366.0m | $350.0m | $332.0m | $370.0m | $350.0m | $433.0m | $502.0m | $664.0m | $858.0m | |
| Deferred Revenue, Noncurrent | $64.0m | $97.0m | $826.0m | $827.0m | $1.0b | $896.0m | $986.0m | $1.1b | $1.3b | $1.6b | |
| Liabilities, Current | $2.7b | $2.2b | $2.6b | $2.9b | $2.4b | $3.0b | $3.4b | $3.7b | $4.7b | $4.5b | |
| Other Liabilities, Noncurrent | $1.5b | $1.5b | $863.0m | $883.0m | $989.0m | $746.0m | $692.0m | $998.0m | $941.0m | $950.0m | |
| Deferred Tax Liabilities, Net | $4.5b | $950.0m | $808.0m | $695.0m | $455.0m | $487.0m | $531.0m | $261.0m | $4.0m | $70.0m | |
| Liabilities | $20.4b | $12.2b | $13.4b | $15.4b | $18.2b | $16.3b | $16.6b | $17.7b | $20.2b | $22.1b | |
| Redeemable Noncontrolling Interest, Equity, Common, Carrying Amount | — | — | — | — | — | — | — | $0 | $17.0m | $13.0m | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $0 | — | — | — | — | — | — | — | — | — | |
| Common Stock, Value, Issued | $10.0m | $3.0m | $3.0m | $3.0m | $3.0m | $3.0m | $3.0m | $3.0m | $3.0m | $3.0m | |
| Additional Paid in Capital | $10.2b | $10.3b | $10.4b | $10.5b | $10.6b | $10.7b | $10.8b | $11.0b | $11.1b | $11.3b | |
| Retained Earnings (Accumulated Deficit) | ($3.3b) | ($6.6b) | ($6.4b) | ($6.0b) | ($6.7b) | ($6.3b) | ($5.2b) | ($4.2b) | ($2.8b) | ($1.5b) | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($1.0b) | ($742.0m) | ($782.0m) | ($840.0m) | ($860.0m) | ($779.0m) | ($706.0m) | ($731.0m) | ($782.0m) | ($729.0m) | |
| Stockholders' Equity Attributable to Parent | $5.9b | $2.1b | $551.0m | ($482.0m) | ($1.5b) | ($821.0m) | ($1.1b) | ($2.4b) | ($3.7b) | ($5.4b) | |
| Stockholders' Equity Attributable to Noncontrolling Interest | ($50.0m) | $3.0m | $7.0m | $10.0m | $4.0m | $2.0m | $4.0m | $13.0m | $21.0m | $29.0m | |
| Liabilities and Equity | $26.2b | $14.3b | $14.0b | $15.0b | $16.8b | $15.4b | $15.5b | $15.4b | $16.5b | $16.8b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.