← HUMANA INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $54.0b | $53.4b | $56.9b | $64.9b | $77.2b | $83.1b | $92.9b | $106.4b | $117.8b | $129.7b | |
| Revenues: | |||||||||||
| Revenue from Contract with Customer, Including Assessed Tax | $969.0m | $982.0m | $1.5b | $1.4b | $1.8b | $3.1b | $4.8b | $4.0b | $4.4b | $5.8b | |
| Operating costs | $7.3b | $6.6b | $7.5b | $7.4b | $10.1b | $10.1b | $12.7b | $13.2b | $13.7b | $15.4b | |
| Total operating expenses | $52.6b | $49.5b | $53.8b | $61.7b | $72.2b | $79.9b | $89.1b | $102.4b | $115.2b | $127.0b | |
| Operating Income (Loss) | $1.7b | $4.3b | $3.1b | $3.2b | $5.0b | $3.1b | $3.8b | $4.0b | $2.6b | $2.7b | |
| Additional Financial Items | |||||||||||
| Amortization of Intangible Assets | $77.0m | $75.0m | $90.0m | $70.0m | $88.0m | $65.0m | $81.0m | $67.0m | $60.0m | $51.0m | |
| Benefits | $45.0b | $43.5b | $45.9b | $53.9b | $61.6b | $69.2b | $75.7b | $88.4b | $100.7b | $110.8b | |
| Capitalized Computer Software, Amortization | $255.0m | $287.0m | $298.0m | $343.0m | $351.0m | $443.0m | $525.0m | $589.0m | $660.0m | $536.0m | |
| Debt and Equity Securities, Gain (Loss) | — | — | — | — | $838.0m | ($130.0m) | ($205.0m) | ($54.0m) | $24.0m | ($50.0m) | |
| Depreciation and amortization | $354.0m | $378.0m | $405.0m | $458.0m | $489.0m | $596.0m | $709.0m | $779.0m | $839.0m | $698.0m | |
| Equity Securities, FV-NI, Realized Gain (Loss) | — | — | — | — | — | ($13.0m) | ($105.0m) | $1.0m | $0 | — | |
| Equity in net losses | $0 | $0 | $11.0m | $14.0m | $74.0m | $65.0m | ($4.0m) | ($63.0m) | ($94.0m) | ($102.0m) | |
| Goodwill, Impairment Loss | — | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $1.7b | $4.3b | $3.1b | $3.2b | $5.0b | $3.1b | $3.8b | $4.0b | $2.6b | $1.5b | |
| Income (Loss) from Equity Method Investments | $0 | $0 | $11.0m | $14.0m | $74.0m | $65.0m | ($4.0m) | ($63.0m) | ($94.0m) | ($102.0m) | |
| Income (loss) from operations | $1.7b | $4.3b | $3.1b | $3.2b | $5.0b | $3.1b | $3.8b | $4.0b | $2.6b | $2.7b | |
| Investment income | $389.0m | $405.0m | $514.0m | $501.0m | $1.2b | $187.0m | $382.0m | $1.1b | $1.2b | $1.0b | |
| Loss on sale of business | $0 | $0 | $786.0m | $0 | $0 | $0 | ($237.0m) | $0 | $0 | $67.0m | |
| Net (income) loss attributable to noncontrolling interests | — | — | — | $0 | $0 | ($1.0m) | $4.0m | $5.0m | ($7.0m) | ($15.0m) | |
| Premiums | $53.0b | $52.4b | $54.9b | $62.9b | $74.2b | $79.8b | $87.7b | $101.3b | $112.1b | $122.8b | |
| Provision for income taxes | $938.0m | $1.6b | $391.0m | $763.0m | $1.3b | $485.0m | $762.0m | $836.0m | $413.0m | $250.0m | |
| Services | $969.0m | $982.0m | $1.5b | $1.4b | $1.8b | $3.1b | $4.8b | $4.0b | $4.4b | $5.8b | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $1.7b | $4.3b | $2.1b | $3.5b | $4.7b | $3.4b | $3.6b | $3.3b | $2.6b | $1.4b | |
| Net Investment Income | — | — | — | — | — | — | — | — | $1.2b | $1.0b | |
| Policyholder Benefits and Claims Incurred, Net | — | — | — | — | — | — | — | — | $100.7b | $110.8b | |
| Premiums Earned, Net | $53.0b | $52.4b | $54.9b | $62.9b | $74.2b | $79.8b | $87.7b | $101.3b | $112.1b | $122.8b | |
| Income before income taxes and equity in net losses | $1.6b | $4.0b | $2.1b | $3.5b | $4.6b | $3.4b | $3.6b | $3.4b | $1.7b | $1.6b | |
| Net Income (Loss) Attributable to Parent | $614.0m | $2.4b | $1.7b | $2.7b | $3.4b | $2.9b | $2.8b | $2.5b | $1.2b | $1.2b | |
| Net Income (Loss) Attributable to Noncontrolling Interest | — | — | — | $0 | $0 | $1.0m | ($4.0m) | ($5.0m) | $7.0m | $15.0m | |
| Common Stock, Dividends, Per Share, Declared | $1.16 | $16.94 | $12.24 | $20.20 | $25.47 | $22.79 | $22.20 | $20.09 | $10.01 | $9.87 | |
| Earnings Per Share, Basic | $4.11 | $16.94 | $12.24 | $20.20 | $25.47 | $22.79 | $22.20 | $20.09 | $10.01 | $9.87 | |
| Earnings Per Share, Diluted | $4.07 | $16.81 | $12.16 | $20.10 | $25.31 | $22.67 | $22.08 | $20.00 | $9.98 | $9.84 | |
| Weighted Average Number of Shares Outstanding, Basic | 149.4m | 144.5m | 137.5m | 134.1m | 132.2m | 128.7m | 126.4m | 123.9m | 120.6m | 120.5m | |
| Weighted Average Number of Shares Outstanding, Diluted | 150.9m | 145.6m | 138.4m | 134.7m | 133.0m | 129.4m | 127.1m | 124.4m | 120.9m | 120.8m | |
| Expenses | |||||||||||
| Current Income Tax Expense (Benefit) | $1.0b | $1.4b | $197.0m | $601.0m | $1.1b | $470.0m | $862.0m | $1.0b | $605.0m | $175.0m | |
| Deferred Policy Acquisition Costs, Amortization Expense | $67.0m | $71.0m | $48.0m | — | — | — | — | — | — | — | |
| Interest Expense | $189.0m | $242.0m | $218.0m | $242.0m | $283.0m | $326.0m | $401.0m | $493.0m | $660.0m | $631.0m | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $660.0m | $631.0m | |
| Liability for Unpaid Claims and Claims Adjustment Expense, Incurred Claims | $44.7b | $43.5b | $45.9b | $53.9b | $61.6b | $69.2b | $75.7b | $88.4b | $100.7b | $110.8b | |
| Other Nonoperating Income (Expense) | — | — | ($33.0m) | $506.0m | ($103.0m) | $532.0m | ($68.0m) | ($137.0m) | ($181.0m) | ($451.0m) | |
| Other expense, net | $0 | $0 | $33.0m | ($506.0m) | $103.0m | ($532.0m) | $68.0m | $137.0m | $181.0m | $451.0m | |
| Selling, General and Administrative Expense | $7.3b | $6.6b | $7.5b | $7.4b | $10.1b | $10.1b | $12.7b | $13.2b | $13.7b | $15.4b | |
| Benefits, Losses and Expenses | $52.6b | $49.5b | $53.8b | $61.7b | $72.2b | $79.9b | $89.1b | $102.4b | $115.2b | $127.0b | |
| Income Tax Expense (Benefit) | $938.0m | $1.6b | $391.0m | $763.0m | $1.3b | $485.0m | $762.0m | $836.0m | $413.0m | $250.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.