← ILLINOIS TOOL WORKS INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $2.5b | $3.1b | $1.5b | $2.0b | $2.6b | $1.5b | $708.0m | $1.1b | $948.0m | $851.0m | |
| Prepaid Expense and Other Assets, Current | $218.0m | $336.0m | $334.0m | $296.0m | $264.0m | $313.0m | $329.0m | $340.0m | $312.0m | $463.0m | |
| Inventory, Net | $1.1b | $1.2b | $1.3b | $1.2b | $1.2b | $1.7b | $2.1b | $1.7b | $1.6b | $1.7b | |
| Assets, Current | $6.1b | $7.3b | $5.8b | $6.3b | $6.5b | $6.4b | $6.3b | $6.2b | $5.9b | $6.2b | |
| Property, Plant and Equipment, Net | $1.7b | $1.8b | $1.8b | $1.7b | $1.8b | $1.8b | $1.8b | $2.0b | $2.0b | $2.2b | |
| Goodwill | $4.6b | $4.8b | $4.6b | $4.5b | $4.7b | $5.0b | $4.9b | $4.9b | $4.8b | $5.1b | |
| Intangible Assets, Net (Excluding Goodwill) | $1.5b | $1.3b | $1.1b | $851.0m | $781.0m | $972.0m | $768.0m | $657.0m | $592.0m | $591.0m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $206.0m | $216.0m | $222.0m | $212.0m | $248.0m | $266.0m | $294.0m | |
| Other Assets, Noncurrent | $956.0m | $1.2b | $1.0b | $1.2b | $1.3b | $1.4b | $1.2b | $1.3b | $1.4b | $1.5b | |
| Additional Financial Items | |||||||||||
| Accrued Liabilities, Current | $1.2b | $1.3b | $1.3b | $1.2b | $1.3b | $1.6b | $1.7b | $1.7b | $1.6b | $1.6b | |
| Assets | $15.2b | $16.8b | $14.9b | $15.1b | $15.6b | $16.1b | $15.4b | $15.5b | $15.1b | $16.1b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $51.0m | $55.0m | $61.0m | $55.0m | $58.0m | $57.0m | $62.0m | |
| Accounts Payable, Current | $511.0m | $590.0m | $524.0m | $472.0m | $534.0m | $585.0m | $594.0m | $581.0m | $519.0m | $522.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $128.0m | $133.0m | $133.0m | $131.0m | $148.0m | $158.0m | $180.0m | |
| Dividends Payable, Current | — | — | — | — | — | — | — | — | $441.0m | $465.0m | |
| Long-term Debt, Excluding Current Maturities | $7.2b | $7.5b | $6.0b | $7.8b | $7.8b | $6.9b | $6.2b | $6.3b | $6.3b | $6.7b | |
| Long-term Debt, Current Maturities | $650.0m | $1.0m | $1.4b | $4.0m | $350.0m | $568.0m | $535.0m | $1.4b | $777.0m | $999.0m | |
| Liabilities, Current | $2.8b | $3.1b | $3.5b | $2.2b | $2.6b | $3.5b | $4.5b | $4.7b | $4.3b | $5.1b | |
| Deferred Income Tax Liabilities, Net | $134.0m | $164.0m | $707.0m | $668.0m | $588.0m | $654.0m | $484.0m | $326.0m | $119.0m | $154.0m | |
| Other Liabilities, Noncurrent | $871.0m | $882.0m | $839.0m | $1.0b | $1.1b | $1.1b | $943.0m | $1.0b | $1.0b | $959.0m | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | $6.0m | $6.0m | $6.0m | $6.0m | $6.0m | $6.0m | $6.0m | $6.0m | $6.0m | $6.0m | |
| Retained Earnings (Accumulated Deficit) | $19.5b | $20.2b | $21.2b | $22.4b | $23.1b | $24.3b | $25.8b | $27.1b | $28.9b | $30.1b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($1.8b) | ($1.3b) | ($1.7b) | ($1.7b) | ($1.6b) | ($1.5b) | ($1.8b) | ($1.8b) | ($1.9b) | ($1.8b) | |
| Additional Paid in Capital, Common Stock | $1.2b | $1.2b | $1.3b | $1.3b | $1.4b | $1.4b | $1.5b | $1.6b | $1.7b | $1.8b | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | $405.0m | $291.0m | $364.0m | $390.0m | $331.0m | $196.0m | $293.0m | $327.0m | $266.0m | $237.0m | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $5.0m | $4.0m | $4.0m | $4.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | |
| Liabilities and Equity | $15.2b | $16.8b | $14.9b | $15.1b | $15.6b | $16.1b | $15.4b | $15.5b | $15.1b | $16.1b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.