|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, at Carrying Value
|
|
$86.1m
|
$65.0m
|
$53.3m
|
$61.6m
|
$88.0m
|
$44.5m
|
$85.3m
|
$72.3m
|
$69.9m
|
$52.2m
|
|
Prepaid Expense and Other Assets, Current
|
|
$17.1m
|
$14.9m
|
$15.8m
|
$21.9m
|
$17.2m
|
$10.9m
|
$6.3m
|
$6.4m
|
$14.1m
|
$16.9m
|
|
Inventory, Net
|
|
$75.4m
|
$58.4m
|
$53.9m
|
$54.3m
|
$38.6m
|
$84.0m
|
$80.6m
|
$52.6m
|
$52.8m
|
$59.8m
|
|
Accounts Receivable, after Allowance for Credit Loss
|
|
$173.6m
|
$142.5m
|
$122.3m
|
$117.9m
|
$102.3m
|
$147.4m
|
$102.8m
|
$123.8m
|
$131.6m
|
$138.3m
|
|
Assets, Current
|
|
$353.4m
|
$282.7m
|
$250.1m
|
$260.4m
|
$250.8m
|
$287.6m
|
$275.2m
|
$255.4m
|
$268.7m
|
$269.1m
|
|
Property, Plant and Equipment, Net
|
|
$22.8m
|
$23.2m
|
$20.9m
|
$15.3m
|
$13.5m
|
$13.1m
|
$14.9m
|
$14.6m
|
$15.6m
|
$19.0m
|
|
Goodwill
|
|
$43.2m
|
$35.4m
|
$35.1m
|
$35.1m
|
$35.1m
|
$35.1m
|
$35.1m
|
$35.1m
|
$35.1m
|
$35.1m
|
|
Operating Lease, Right-of-Use Asset
|
|
—
|
—
|
—
|
$32.1m
|
$24.4m
|
$16.9m
|
$19.9m
|
$23.6m
|
$53.3m
|
$46.8m
|
|
Other Assets, Noncurrent
|
|
$2.2m
|
$6.6m
|
$19.1m
|
$18.9m
|
$3.2m
|
$3.0m
|
$2.5m
|
$2.2m
|
$1.8m
|
$2.7m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable, after Allowance for Credit Loss, Current
|
|
$173.6m
|
$142.5m
|
$122.3m
|
$117.9m
|
$102.3m
|
$147.4m
|
$102.8m
|
$123.8m
|
$131.6m
|
$138.3m
|
|
Accrued Liabilities, Current
|
|
$38.6m
|
$42.1m
|
$29.9m
|
$39.5m
|
$39.3m
|
$47.1m
|
$38.0m
|
$45.1m
|
$48.5m
|
$43.1m
|
|
Assets
|
|
$464.3m
|
$370.3m
|
$342.8m
|
$365.2m
|
$329.4m
|
$357.0m
|
$405.3m
|
$399.0m
|
$444.9m
|
$442.2m
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Lease, Liability, Current
|
|
—
|
—
|
—
|
$9.5m
|
$9.9m
|
$10.5m
|
$10.7m
|
$7.4m
|
$8.1m
|
$13.8m
|
|
Accounts Payable, Current
|
|
$51.7m
|
$49.9m
|
$57.6m
|
$61.2m
|
$40.5m
|
$50.2m
|
$33.7m
|
$42.2m
|
$42.6m
|
$55.6m
|
|
Operating Lease, Liability, Noncurrent
|
|
—
|
—
|
—
|
$25.6m
|
$16.9m
|
$8.0m
|
$9.9m
|
$16.7m
|
$48.4m
|
$39.6m
|
|
Deferred Revenue, Current
|
|
$779k
|
$3.9m
|
$561k
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Dividends Payable
|
|
—
|
—
|
—
|
$483k
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Long-term Debt, Current Maturities
|
|
—
|
$21.2m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Liabilities, Current
|
|
$116.8m
|
$135.8m
|
$144.1m
|
$152.9m
|
$138.3m
|
$173.1m
|
$177.8m
|
$149.2m
|
$149.4m
|
$148.1m
|
|
Deferred Income Tax Liabilities, Net
|
|
—
|
—
|
$1.4m
|
$226k
|
$123k
|
$51k
|
$0
|
—
|
—
|
—
|
|
Other Liabilities, Noncurrent
|
|
$5.0m
|
$4.5m
|
$4.4m
|
$5.4m
|
$8.1m
|
—
|
—
|
$2.7m
|
—
|
—
|
|
Long-term Debt
|
|
—
|
—
|
—
|
—
|
$34.1m
|
$98.5m
|
$68.9m
|
—
|
—
|
—
|
|
Deferred Tax Liabilities, Net
|
|
$2.0m
|
$783k
|
$993k
|
$14k
|
$100k
|
$51k
|
$57.8m
|
$68.1m
|
—
|
—
|
|
Liabilities
|
|
$329.1m
|
$275.8m
|
$291.2m
|
$360.7m
|
$314.7m
|
$296.1m
|
$254.2m
|
$202.8m
|
$204.0m
|
$193.1m
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Value, Issued
|
|
$20k
|
$27k
|
$0
|
$36k
|
$6k
|
$10k
|
$10k
|
$10k
|
$11k
|
$11k
|
|
Common Stock, Value, Issued
|
|
$20k
|
$27k
|
$30k
|
$36k
|
$6k
|
$10k
|
$10k
|
$10k
|
$11k
|
$11k
|
|
Additional Paid in Capital
|
|
$177.6m
|
$215.8m
|
$218.2m
|
$200.5m
|
$221.6m
|
$272.9m
|
$275.2m
|
$278.6m
|
$297.2m
|
$302.4m
|
|
Retained Earnings (Accumulated Deficit)
|
|
($2.1m)
|
($85.2m)
|
($127.6m)
|
($183.1m)
|
($197.4m)
|
($203.4m)
|
($112.0m)
|
($73.6m)
|
($39.7m)
|
($41.0m)
|
|
Accumulated Other Comprehensive Income (Loss), Net of Tax
|
|
($17.2m)
|
($13.1m)
|
($15.8m)
|
($14.4m)
|
($12.4m)
|
($13.0m)
|
($17.5m)
|
($15.6m)
|
($17.2m)
|
($12.3m)
|
|
Stockholders' Equity Attributable to Parent
|
|
$134.3m
|
$93.5m
|
$50.7m
|
$2.9m
|
$11.7m
|
$56.6m
|
$145.7m
|
$189.4m
|
$240.3m
|
$249.1m
|
|
Stockholders' Equity Attributable to Noncontrolling Interest
|
|
$912k
|
$969k
|
$912k
|
$1.1m
|
$1.2m
|
$1.3m
|
$1.0m
|
$708k
|
$500k
|
$0
|
|
Liabilities and Equity
|
|
$464.3m
|
$370.3m
|
$342.8m
|
$365.2m
|
$329.4m
|
$357.0m
|
$405.3m
|
$399.0m
|
$444.9m
|
$442.2m
|