← Johnson Controls International plc
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Accounts receivable, less allowance for expected credit losses of $205 and $210, respectively | $8.0b | $6.7b | $7.1b | $5.8b | $5.3b | $5.6b | $5.5b | $6.0b | $6.1b | $6.3b | |
| Cash and Cash Equivalents, at Carrying Value | $579.0m | $321.0m | $200.0m | $2.8b | $2.0b | $1.3b | $2.0b | $835.0m | $606.0m | $379.0m | |
| Cash and cash equivalents | $684.0m | $321.0m | $200.0m | $2.8b | $2.0b | $1.3b | $2.0b | $835.0m | $606.0m | $379.0m | |
| Mortgage warehouse receivables (note 23) | — | — | — | — | $232.2m | $174.7m | $29.6m | $177.1m | $77.6m | $140.1m | |
| Other current assets | $2.6b | $1.9b | $1.3b | $1.9b | $1.0b | $992.0m | $1.2b | $1.1b | $1.2b | $1.7b | |
| Other receivables | $10.2m | $10.1m | $12.1m | $16.7m | $15.0m | $12.4m | $12.5m | $11.9m | $11.6m | $18.7m | |
| Prepaid expenses and other current assets (note 8) | $37.1m | $54.7m | $62.5m | $145.2m | $177.8m | $339.8m | $247.6m | $258.7m | $310.0m | $345.6m | |
| Restricted Cash and Investments, Current | $79.0m | $22.0m | $6.0m | — | $9.0m | $6.0m | $35.0m | — | — | — | |
| Inventory, Net | $2.9b | $3.2b | $3.2b | $1.8b | $1.8b | $2.1b | $2.5b | $2.8b | $1.8b | $1.8b | |
| Assets, Current | $17.1b | $12.3b | $11.8b | $12.4b | $10.1b | $10.0b | $11.7b | $10.7b | $11.2b | $10.2b | |
| Property, Plant and Equipment, Net | $5.6b | $6.1b | $6.2b | $3.3b | $3.1b | $3.2b | $3.0b | $3.1b | $2.4b | $2.2b | |
| Goodwill | $21.0b | $19.7b | $19.5b | $18.2b | $17.9b | $18.3b | $17.3b | $17.9b | $16.7b | $16.6b | |
| Intangible Assets, Net (Excluding Goodwill) | $7.5b | $6.7b | $6.3b | $5.6b | $5.4b | $5.5b | $4.6b | $4.9b | $4.1b | $3.6b | |
| Other intangible assets - net | $7.7b | $6.7b | $6.3b | $5.6b | $5.4b | $5.5b | $4.6b | $4.9b | $4.1b | $3.6b | |
| Operating Lease, Right-of-Use Asset | — | — | — | — | — | — | $1.3b | $1.4b | $1.2b | $1.3b | |
| Operating lease right-of-use assets (note 9) | — | — | — | $263.6m | $288.1m | $316.5m | $341.6m | $390.6m | $398.5m | $443.4m | |
| Other Assets, Noncurrent | $3.5b | $3.9b | $3.7b | $1.8b | $3.4b | $3.6b | $3.7b | $4.5b | $5.0b | $5.2b | |
| Other noncurrent assets | $4.5b | $3.9b | $3.7b | $1.8b | $3.4b | $3.6b | $3.7b | $4.5b | $5.0b | $5.2b | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $6.4b | $6.7b | $7.1b | $5.8b | $5.3b | $5.6b | $5.5b | $6.0b | $6.1b | $6.3b | |
| Capital in excess of par value | $16.1b | $16.4b | $16.5b | $16.8b | $16.9b | $17.1b | $17.2b | $17.3b | $17.5b | $14.9b | |
| Contract assets (note 26) | — | $104.7m | $99.5m | $42.8m | $61.1m | $71.3m | $91.9m | $83.4m | $134.4m | $161.0m | |
| Contributed surplus | $51.5m | $50.2m | $54.7m | $60.7m | $67.0m | $79.4m | $104.5m | $123.4m | $140.5m | $173.7m | |
| Convertible notes (note 14) | — | — | — | — | $224.0m | $225.2m | $226.5m | $0 | — | — | |
| Current assets held for sale | $174.0m | $189.0m | $0 | $98.0m | $0 | $0 | $387.0m | $1.6b | $1.6b | $14.0m | |
| Current liabilities held for sale | — | — | — | — | — | $0 | $236.0m | $1.4b | $1.4b | $12.0m | |
| Deferred and contingent acquisition consideration (note 23) | $27.4m | $31.6m | $76.7m | $68.2m | $109.8m | $34.4m | $48.3m | $30.8m | $6.0m | $19.1m | |
| Deferred and contingent acquisition consideration - current (note 23) | $4.9m | $18.7m | $17.1m | $16.8m | $5.8m | $120.2m | $42.9m | $13.9m | $30.7m | $12.8m | |
| Deferred income tax, net (note 14) | $82.3m | $48.4m | $34.2m | — | — | — | — | — | — | — | |
| Deferred rent | $21.2m | $24.5m | $27.1m | — | — | — | — | — | — | — | |
| Deferred tax assets, net (note 21) | — | — | $34.2m | $37.4m | $45.0m | $68.5m | $63.5m | $59.5m | $79.3m | $93.9m | |
| Fixed assets (note 10) | — | — | — | — | — | — | — | — | $227.3m | $251.5m | |
| Income tax payable | $15.9m | $21.4m | $30.0m | $15.8m | $26.8m | $35.4m | $32.3m | $16.5m | $15.3m | $19.8m | |
| Income tax recoverable | $8.5m | $13.8m | $13.1m | $10.4m | $15.0m | $13.4m | $22.0m | $48.1m | $13.2m | $32.9m | |
| Liabilities related to real estate assets held for sale (note 5) | — | — | — | $127.7m | $0 | $23.1m | — | — | — | — | |
| Liabilities related to warehouse fund assets (note 6) | — | — | — | $36.2m | $0 | $23.1m | $1.4m | $0 | $86.3m | $33.7m | |
| Mortgage warehouse credit facilities (note 14) | — | — | — | — | $218.0m | $162.9m | $24.3m | $168.8m | $72.6m | $133.3m | |
| Noncurrent assets held for sale | $7.4b | $1.9b | $0 | $60.0m | $147.0m | $156.0m | $751.0m | $3.1b | $3.2b | $140.0m | |
| Noncurrent liabilities | $21.6b | $18.5b | $15.1b | $12.4b | $14.0b | $14.0b | $13.5b | $13.5b | $13.4b | $14.0b | |
| Noncurrent liabilities held for sale | $3.9b | $173.0m | $0 | $0 | — | $0 | $62.0m | $407.0m | $405.0m | $9.0m | |
| Operating lease liabilities (note 9) | — | — | — | $69.9m | $78.9m | $80.9m | $85.0m | $89.9m | $93.0m | $99.7m | |
| Ordinary A shares (par value €1.00; 40,000 shares authorized, none outstanding as of September 30, 2025 and 2024) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Ordinary shares (par value $0.01; 2.0 billion shares authorized; shares issued: 2025 - 641,632,294; 2024 - 692,964,542) | $9.0m | $9.0m | $10.0m | $8.0m | $8.0m | $7.0m | $7.0m | $7.0m | $7.0m | $6.0m | |
| Ordinary shares held in treasury, at cost (shares held: 2025 - 30,501,903; 2024 - 30,086,539) | ($20.0m) | ($710.0m) | ($1.1b) | ($1.1b) | $27.7m | $28.4m | ($1.2b) | ($1.2b) | ($1.3b) | ($1.3b) | |
| Other current liabilities | $6.0b | $3.6b | $2.8b | $2.6b | $2.6b | $2.5b | $2.5b | $2.8b | $2.4b | $2.3b | |
| Preferred shares (par value $0.01; 200,000,000 shares authorized, none outstanding as of September 30, 2025 and 2024) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Real estate assets held for sale (note 5) | — | — | — | $247.4m | $0 | $42.8m | — | — | — | — | |
| Redeemable non-controlling interests (note 17) | $134.8m | $145.5m | $343.4m | $359.1m | $442.4m | $536.9m | $1.1b | $1.1b | $1.2b | $1.3b | |
| Restricted cash | — | — | — | — | $20.9m | $28.5m | $25.4m | $37.9m | $41.7m | $49.0m | |
| Shareholders’ equity attributable to Johnson Controls | $24.1b | $20.4b | $21.2b | $19.8b | $17.4b | $17.6b | $16.3b | $16.5b | $16.1b | $12.9b | |
| Unbilled revenues | $36.6m | $41.4m | — | — | — | — | — | — | — | — | |
| Warehouse fund assets (note 6) | — | — | — | $10.7m | $0 | $44.1m | $45.4m | $44.5m | $110.8m | $56.0m | |
| Total equity | $25.1b | $21.4b | $22.5b | $20.8b | $18.5b | $18.8b | $17.4b | $17.7b | $17.4b | $13.0b | |
| Total noncurrent assets | $683.9m | $843.2m | $1.6b | $2.2b | $2.3b | $2.3b | $3.9b | $4.0b | $4.5b | $5.0b | |
| Assets | $63.2b | $51.9b | $48.8b | $42.3b | $40.8b | $41.9b | $42.2b | $42.2b | $42.7b | $37.9b | |
| Total assets | $63.3b | $51.9b | $48.8b | $42.3b | $40.8b | $41.9b | $42.2b | $42.2b | $42.7b | $37.9b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts Payable, Current | $4.0b | $4.3b | $4.6b | $3.6b | $3.1b | $3.7b | $4.2b | $4.3b | $3.4b | $3.6b | |
| Accounts payable and accrued expenses | — | $227.1m | $251.4m | $261.9m | $297.8m | $391.2m | $503.2m | $535.8m | $494.6m | $510.6m | |
| Accrued compensation and benefits | $1.8b | $1.1b | $1.1b | $953.0m | $838.0m | $1.0b | $978.0m | $958.0m | $1.0b | $1.3b | |
| Accrued liabilities (note 10) | $399.8m | $516.1m | — | — | — | — | — | — | — | — | |
| Deferred Revenue, Current | $1.2b | $1.3b | $1.3b | $1.4b | $1.4b | $1.6b | $1.8b | $2.0b | $2.2b | $2.5b | |
| Long-term debt - non-current (note 12) | $260.5m | — | — | $607.2m | $470.9m | $529.6m | — | — | — | — | |
| Operating Lease, Liability, Current | — | — | — | — | — | — | $280.0m | $318.0m | $289.0m | $226.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | — | — | — | $987.0m | $1.1b | $921.0m | $1.1b | |
| Short-term debt | $1.1b | $1.2b | $1.3b | $10.0m | $31.0m | $8.0m | $669.0m | $385.0m | $953.0m | $723.0m | |
| Liabilities, Current | $16.3b | $11.9b | $11.2b | $9.1b | $8.2b | $9.1b | $11.2b | $11.1b | $12.0b | $10.9b | |
| Deferred Tax Liabilities, Net, Noncurrent | $14.6m | $18.6m | — | — | — | — | — | — | — | — | |
| Deferred tax liabilities, net (note 21) | — | — | $27.6m | $28.0m | $50.5m | $42.4m | $57.8m | $43.2m | $78.5m | $91.0m | |
| Long-term Debt | $14.6b | $12.0b | $9.7b | $6.7b | $7.5b | $7.5b | $7.4b | $7.8b | $8.6b | $9.2b | |
| Other Liabilities, Noncurrent | $5.0b | $5.4b | $4.7b | $4.6b | $5.4b | $5.9b | $5.7b | $5.4b | $4.8b | $5.2b | |
| Other noncurrent liabilities | $5.3b | $5.4b | $4.7b | $4.6b | $5.4b | $5.9b | $5.7b | $5.4b | $4.8b | $5.2b | |
| Pension and postretirement benefit obligations | $1.7b | $947.0m | $717.0m | $1.0b | $1.1b | $628.0m | $358.0m | $278.0m | $217.0m | $211.0m | |
| Deferred Tax Liabilities, Net | $1.9b | $2.1b | $1.3b | $36.0m | — | — | — | — | — | — | |
| Stockholders’ equity: | |||||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($1.2b) | ($473.0m) | ($946.0m) | ($795.0m) | ($776.0m) | ($434.0m) | ($911.0m) | ($955.0m) | ($964.0m) | ($642.0m) | |
| Accumulated other comprehensive loss | ($1.2b) | ($473.0m) | ($946.0m) | ($795.0m) | ($776.0m) | ($434.0m) | ($911.0m) | ($955.0m) | ($964.0m) | ($642.0m) | |
| Additional Paid in Capital, Common Stock | $16.1b | $16.4b | $16.5b | $16.8b | $16.9b | $17.1b | $17.2b | $17.3b | $17.5b | $14.9b | |
| Common Stock, Value, Issued | $9.0m | $9.0m | $10.0m | $8.0m | $8.0m | $7.0m | $7.0m | $7.0m | $7.0m | $6.0m | |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Retained Earnings (Accumulated Deficit) | $9.2b | $5.2b | $6.6b | $4.8b | $2.5b | $2.0b | $1.2b | $1.4b | $848.0m | $0 | |
| Stockholders' Equity Attributable to Parent | $24.1b | $20.4b | $21.2b | $19.8b | $17.4b | $17.6b | $16.3b | $16.5b | $16.1b | $12.9b | |
| Noncontrolling interests | $972.0m | $920.0m | $1.3b | $1.1b | $1.1b | $1.2b | $1.1b | $1.1b | $1.3b | $27.0m | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $972.0m | $920.0m | $1.3b | $1.1b | $1.1b | $1.2b | $1.1b | $1.1b | $1.3b | $27.0m | |
| Liabilities and Equity | $63.2b | $51.9b | $48.8b | $42.3b | $40.8b | $41.9b | $42.2b | $42.2b | $42.7b | $37.9b | |
| Total liabilities and equity | $63.3b | $51.9b | $48.8b | $42.3b | $40.8b | $41.9b | $42.2b | $42.2b | $42.7b | $37.9b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.