|
Total Revenue
|
|
$586.2m
|
$817.6m
|
$885.6m
|
$907.1m
|
$668.7m
|
$772.9m
|
$813.7m
|
$812.0m
|
$707.6m
|
$687.6m
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
$506.9m
|
$762.5m
|
$814.8m
|
$855.3m
|
$656.8m
|
—
|
—
|
—
|
—
|
—
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income
|
|
$10.4m
|
$17.4m
|
$14.4m
|
$10.6m
|
$4.5m
|
$4.9m
|
$4.7m
|
$9.5m
|
$10.7m
|
$6.1m
|
|
Realized Investment Gains (Losses)
|
|
$7.6m
|
($2.0m)
|
($5.5m)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Amortization of Intangible Assets
|
|
$597k
|
$597k
|
$597k
|
$597k
|
$538k
|
$363k
|
$363k
|
$363k
|
$363k
|
$363k
|
|
Equity Securities, FV-NI, Realized Gain (Loss)
|
|
—
|
—
|
($6.0m)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Goodwill, Impairment Loss
|
|
—
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Income (Loss) from Continuing Operations before Income Taxes, Domestic
|
|
$18.3m
|
$50.1m
|
$37.5m
|
$70.7m
|
$25.1m
|
($89.3m)
|
$85.9m
|
$119.9m
|
($40.0m)
|
$64.8m
|
|
Income (Loss) from Continuing Operations, Per Basic Share
|
|
$79.3m
|
$55.1m
|
$70.8m
|
$51.9m
|
$11.9m
|
($196.0m)
|
$49.4m
|
$1
|
($3)
|
$1
|
|
Income (Loss) from Continuing Operations, Per Diluted Share
|
|
$79.3m
|
$55.1m
|
$70.8m
|
$51.9m
|
$11.9m
|
($196.0m)
|
$49.4m
|
$1
|
($3)
|
$1
|
|
Income (Loss) from Equity Method Investments
|
|
$8.7m
|
$13.2m
|
$3.5m
|
$4.6m
|
$3.2m
|
$918k
|
$2.5m
|
$4.9m
|
$4.1m
|
$1.7m
|
|
Operating Lease, Lease Income
|
|
—
|
—
|
$623k
|
$0
|
$0
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
$79.3m
|
$55.1m
|
$70.8m
|
$51.9m
|
$11.9m
|
($196.0m)
|
$49.4m
|
$86.9m
|
($71.1m)
|
$50.5m
|
|
Policyholder Benefits and Claims Incurred, Net
|
|
$325.4m
|
$555.4m
|
$600.3m
|
$672.1m
|
$478.5m
|
$792.4m
|
$544.8m
|
$500.2m
|
$554.4m
|
$427.2m
|
|
Premiums Earned, Net
|
|
$515.7m
|
$741.1m
|
$815.4m
|
$823.7m
|
$606.8m
|
$695.6m
|
$766.2m
|
$708.0m
|
$600.2m
|
$600.3m
|
|
Net Investment Income
|
|
$52.6m
|
$61.1m
|
$61.3m
|
$75.7m
|
$73.4m
|
$56.9m
|
$71.1m
|
$84.0m
|
$93.1m
|
$83.4m
|
|
Gain (Loss) on Investments
|
|
—
|
—
|
($5.5m)
|
($2.9m)
|
($16.0m)
|
$15.6m
|
($28.3m)
|
$10.4m
|
$3.6m
|
($2.2m)
|
|
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($88.5m)
|
($13.6m)
|
$0
|
|
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent
|
|
$79.3m
|
$55.1m
|
$70.8m
|
$51.9m
|
$11.9m
|
—
|
$49.4m
|
$61.2m
|
($63.5m)
|
$49.8m
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent
|
|
$79.3m
|
$55.1m
|
$70.8m
|
$51.9m
|
$11.9m
|
$196.0m
|
$49.4m
|
($168.9m)
|
($17.6m)
|
($2.4m)
|
|
Investment Income, Net
|
|
$9.5m
|
$14.1m
|
$5.2m
|
$6.3m
|
$9.2m
|
$2.2m
|
$3.4m
|
$5.0m
|
$4.9m
|
$3.2m
|
|
Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic
|
|
$74.5m
|
$43.6m
|
$63.8m
|
$38.3m
|
$4.8m
|
($172.8m)
|
$22.2m
|
$50.7m
|
($100.6m)
|
$41.9m
|
|
Net Income (Loss) Attributable to Parent
|
|
$74.5m
|
$43.6m
|
$63.8m
|
$38.3m
|
$4.8m
|
($172.8m)
|
$31.0m
|
($107.7m)
|
($81.1m)
|
$47.4m
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$74.5m
|
$43.6m
|
$63.8m
|
$38.3m
|
$4.8m
|
($172.8m)
|
$22.2m
|
($118.2m)
|
($118.3m)
|
$39.6m
|
|
Earnings Per Share, Basic
|
|
$2.56
|
$1.48
|
$2.14
|
$1.27
|
$0.16
|
($4.94)
|
$0.59
|
($3.14)
|
($3.06)
|
$0.86
|
|
Earnings Per Share, Diluted
|
|
$2.49
|
$1.44
|
$2.11
|
$1.25
|
$0.16
|
($4.94)
|
$0.59
|
($3.13)
|
($3.06)
|
$0.79
|
|
Common Stock, Dividends, Per Share, Declared
|
|
$2.25
|
$1.70
|
$1.20
|
$1.20
|
$1.20
|
$1.20
|
$0.20
|
$0.20
|
$0.16
|
$0.04
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
29.1m
|
29.5m
|
29.9m
|
30.3m
|
30.6m
|
35.0m
|
37.4m
|
37.6m
|
38.7m
|
46.0m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
29.9m
|
30.3m
|
30.3m
|
30.7m
|
30.9m
|
35.0m
|
37.7m
|
37.8m
|
38.7m
|
60.0m
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Policy Acquisition Costs, Amortization Expense
|
|
$101.6m
|
$116.0m
|
$111.1m
|
$83.9m
|
$75.6m
|
$69.7m
|
$88.6m
|
$72.6m
|
$66.0m
|
$65.4m
|
|
Interest Expense
|
|
$8.4m
|
$9.0m
|
$11.6m
|
$10.6m
|
$10.0m
|
$8.9m
|
$17.6m
|
$24.6m
|
$24.7m
|
$23.5m
|
|
Other Cost and Expense, Operating
|
|
$170.8m
|
$197.0m
|
$201.0m
|
$170.9m
|
$165.5m
|
$164.7m
|
$195.6m
|
$193.7m
|
$193.2m
|
$184.0m
|
|
Current Income Tax Expense (Benefit)
|
|
($221k)
|
$11.9m
|
$12.9m
|
$18.5m
|
$11.5m
|
($2.8m)
|
$13.8m
|
$31.7m
|
$3.6m
|
$13.8m
|
|
Labor and Related Expense
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$100.1m
|
$94.0m
|
|
Liability for Unpaid Claims and Claims Adjustment Expense, Incurred Claims
|
|
$325.4m
|
$555.4m
|
$600.3m
|
$672.1m
|
$478.5m
|
$792.4m
|
$544.8m
|
$500.2m
|
$554.4m
|
$427.2m
|
|
Operating Lease, Expense
|
|
—
|
—
|
—
|
$5.2m
|
$5.0m
|
$5.1m
|
$5.0m
|
$4.6m
|
$4.1m
|
$3.4m
|
|
Other Expenses
|
|
$1.6m
|
$539k
|
$1.3m
|
$1.1m
|
$2.1m
|
$2.6m
|
$6.0m
|
$3.8m
|
$6.1m
|
$2.0m
|
|
Income Tax Expense (Benefit)
|
|
$4.9m
|
$11.6m
|
$7.0m
|
$13.5m
|
$7.1m
|
($23.2m)
|
$18.4m
|
$25.7m
|
($7.6m)
|
$723k
|
|
Benefits, Losses and Expenses
|
|
—
|
—
|
—
|
—
|
—
|
$968.9m
|
$764.3m
|
$725.1m
|
$778.7m
|
$637.1m
|