← LKQ CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $227.4m | $279.8m | $331.8m | — | — | — | $278.0m | $299.0m | $234.0m | $319.0m | |
| Prepaid Expense and Other Assets, Current | $87.8m | $134.5m | $199.0m | $260.9m | $233.9m | $296.9m | $230.0m | $283.0m | $330.0m | $299.0m | |
| Inventory, Net | $1.9b | $2.4b | $2.8b | $2.8b | $2.4b | $2.6b | $2.8b | $3.1b | $3.2b | $3.4b | |
| Assets, Current | $3.6b | $3.8b | $4.5b | $4.7b | $4.0b | $4.3b | $4.3b | $4.9b | $4.9b | $5.2b | |
| Property, Plant and Equipment, Net | $811.6m | $913.1m | $1.2b | $1.2b | $1.2b | $1.3b | $1.2b | $1.5b | $1.5b | $1.5b | |
| Goodwill | $3.1b | $3.5b | $4.4b | $4.4b | $4.6b | $4.5b | $4.3b | $5.6b | $5.4b | $5.4b | |
| Intangible Assets, Net (Excluding Goodwill) | — | $743.8m | $928.8m | $850.3m | $814.2m | $746.1m | $653.0m | $1.3b | $1.1b | $1.1b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $1.3b | $1.4b | $1.4b | $1.2b | $1.3b | $1.4b | $1.3b | |
| Other Assets, Noncurrent | $101.6m | $143.0m | $162.9m | $153.1m | $163.7m | $225.0m | $204.0m | $287.0m | $377.0m | $449.0m | |
| Additional Financial Items | |||||||||||
| Accrued Liabilities, Current | $169.6m | $218.6m | $288.4m | $289.7m | $334.9m | $271.4m | $294.0m | $309.0m | $352.0m | $344.0m | |
| Assets | $8.3b | $9.4b | $11.4b | $12.8b | $12.4b | $12.6b | $12.0b | $15.1b | $15.0b | $15.1b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | $0 | $221.5m | $221.8m | $203.1m | $188.0m | $224.0m | $237.0m | $253.0m | |
| Accounts Payable, Current | $633.8m | $788.6m | $942.4m | $942.8m | $932.4m | $1.2b | $1.3b | $1.6b | $1.8b | $2.1b | |
| Operating Lease, Liability, Noncurrent | — | — | — | $1.1b | $1.2b | $1.2b | $1.1b | $1.2b | $1.2b | $1.1b | |
| Liabilities, Current | $1.2b | $1.3b | $1.7b | $2.2b | $2.0b | $2.2b | $2.3b | $3.3b | $2.9b | $3.1b | |
| Deferred Income Tax Liabilities, Net | — | — | — | — | $291.4m | $279.3m | $280.0m | $448.0m | $386.0m | $331.0m | |
| Other Liabilities, Noncurrent | $174.1m | $307.5m | $364.2m | $365.7m | $374.6m | $364.4m | $283.0m | $314.0m | $341.0m | $332.0m | |
| Deferred Tax Liabilities, Net | $196.1m | $237.3m | ($308.1m) | $300.0m | $274.5m | $247.4m | $255.0m | $425.0m | $369.0m | $315.0m | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | $3.1m | $3.1m | $3.2m | $3.2m | $3.2m | $3.2m | $3.0m | $3.0m | $3.0m | $3.0m | |
| Retained Earnings (Accumulated Deficit) | $2.6b | $3.1b | $3.6b | $4.1b | $4.8b | $5.8b | $6.7b | $7.3b | $7.7b | $8.0b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($267.2m) | ($70.5m) | ($174.9m) | ($200.9m) | ($99.0m) | ($153.1m) | ($323.0m) | ($240.0m) | ($417.0m) | ($57.0m) | |
| Additional Paid in Capital, Common Stock | $1.1b | $1.1b | $1.4b | $1.4b | $1.4b | $1.5b | $1.5b | $1.5b | $1.6b | $1.6b | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | $2.7m | $8.8m | ($174.9m) | ($200.9m) | ($99.0m) | ($153.1m) | ($323.0m) | ($240.0m) | ($417.0m) | ($57.0m) | |
| Stockholders' Equity Attributable to Parent | $3.4b | $4.2b | $4.8b | $5.0b | $5.7b | $5.8b | $5.5b | $6.2b | $6.0b | $6.5b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | — | $8.5m | $56.5m | $39.7m | $15.6m | $14.8m | $14.0m | $14.0m | $15.0m | $24.0m | |
| Liabilities and Equity | $8.3b | $9.4b | $11.4b | $12.8b | $12.4b | $12.6b | $12.0b | $15.1b | $15.0b | $15.1b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.