El Pollo Loco Holdings, Inc.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $380.1m $401.7m $435.8m $442.3m $426.1m $454.4m $470.0m $468.7m $473.0m $490.0m
Revenue from Contract with Customer, Including Assessed Tax $380.1m $401.7m $435.8m $442.3m $426.1m $454.4m $470.0m $468.7m $473.0m $490.0m
Operating expenses:
Operating Income (Loss) $34.6m $6.8m ($9.5m) $38.3m $33.6m $41.3m $30.1m $39.8m $41.2m $42.0m
Additional Financial Items
Goodwill, Impairment Loss $0
Investment Income, Interest $25k $12k
Operating Lease, Lease Income $500k $600k $400k $400k $300k $400k $400k
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $31.1m $9.1m ($12.2m) $34.6m $30.1m $39.5m $28.9m $34.9m $35.3m $37.6m
Net Income (Loss) Attributable to Parent $18.3m $8.6m ($9.0m) $24.9m $24.5m $29.1m $20.8m $25.6m $25.7m $26.5m
Earnings Per Share, Basic $0.48 $0.22 ($0.23) $0.68 $0.70 $0.81 $0.57 $0.75 $0.86 $0.91
Earnings Per Share, Diluted $0.47 $0.22 ($0.23) $0.67 $0.68 $0.80 $0.57 $0.74 $0.86 $0.90
Weighted Average Number of Shares Outstanding, Basic 38.4m 38.5m 38.6m 36.7m 35.2m 36.0m 36.4m 34.3m 29.9m 29.2m
Weighted Average Number of Shares Outstanding, Diluted 39.0m 39.1m 38.6m 37.4m 35.8m 36.4m 36.6m 34.4m 30.0m 29.4m
General and Administrative Expense $34.7m $38.5m $50.3m $40.4m $35.9m $39.9m $39.1m $42.0m $46.3m $50.3m
Interest Expense $3.3m $1.8m $1.7m $4.8m
Interest Expense (non-operating) $5.9m $4.5m
Current Income Tax Expense (Benefit) $224k $250k $220k $104k $1.6m $9.3m $3.5m $8.4m $12.5m $9.7m
Labor and Related Expense $7.2m $6.8m $8.0m $9.6m $8.4m $9.0m $8.7m $9.2m $9.9m $11.1m
Other Cost and Expense, Operating $78.3m $85.6m $91.4m $92.0m $92.4m $97.6m $101.5m $101.4m $99.3m $106.4m
Restructuring Costs $154k $1.1m $4.5m $0 $0
Income Tax Expense (Benefit) $12.8m $497k ($3.2m) $9.7m $5.7m $10.3m $8.1m $9.3m $9.6m $11.1m
Interest Income (Expense), Net ($3.2m) ($3.3m) ($3.5m) ($3.7m) $1.3m $1.1m $143k $170k