← Macy's, Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||
| Current assets: | ||||||||||||
| Cash and Cash Equivalents, at Carrying Value | $1.1b | $1.3b | $1.5b | $1.2b | $685.0m | $1.7b | $1.7b | $862.0m | $1.0b | $1.3b | $1.2b | |
| Cash and cash equivalents | — | $1.3b | $1.5b | $1.2b | $685.0m | $1.7b | $1.7b | $862.0m | $1.0b | $1.3b | $1.2b | |
| Income taxes receivable | — | — | — | — | — | — | — | — | $0 | $17.0m | $0 | |
| Merchandise inventories | — | $5.4b | $5.2b | $5.3b | $5.2b | $3.8b | $4.4b | $4.3b | $4.4b | $4.5b | $4.4b | |
| Prepaid expenses and other current assets | — | $408.0m | $448.0m | $620.0m | $528.0m | $455.0m | $366.0m | $424.0m | $401.0m | $385.0m | $387.0m | |
| Receivables | — | $522.0m | $363.0m | $400.0m | $409.0m | $276.0m | $297.0m | $300.0m | $293.0m | $303.0m | $628.0m | |
| Inventory, Net | — | $5.4b | $5.2b | $5.3b | $5.2b | $3.8b | $4.4b | $4.3b | $4.4b | $4.5b | $4.4b | |
| Assets, Current | $7.7b | $7.6b | $7.6b | $7.4b | $6.8b | $6.2b | $6.8b | $5.9b | $6.1b | $6.5b | $6.7b | |
| Total Current Assets | — | $7.6b | $7.4b | $7.4b | $6.8b | $6.2b | $6.8b | $5.9b | $6.1b | $6.5b | $6.7b | |
| Property, Plant and Equipment, Net | $7.6b | $7.0b | $6.7b | $6.6b | $6.6b | $5.9b | $5.7b | $5.9b | $5.3b | $5.1b | $4.7b | |
| Goodwill | $3.9b | $3.9b | $3.9b | $3.9b | $3.9b | $828.0m | $828.0m | $828.0m | $828.0m | $828.0m | $828.0m | |
| Intangible Assets, Net (Excluding Goodwill) | $514.0m | $498.0m | $488.0m | $478.0m | $439.0m | $437.0m | $435.0m | $432.0m | $430.0m | $425.0m | $420.0m | |
| Other Intangible Assets – net | — | $498.0m | $488.0m | $478.0m | $439.0m | $437.0m | $435.0m | $432.0m | $430.0m | $425.0m | $420.0m | |
| Operating Lease, Right-of-Use Asset | — | — | — | — | $2.7b | $2.9b | $2.8b | $2.7b | $2.3b | $2.2b | $2.1b | |
| Other Assets | — | $813.0m | $880.0m | $726.0m | $714.0m | $1.4b | $1.1b | $1.2b | $1.3b | $1.4b | $1.4b | |
| Other Assets, Noncurrent | $897.0m | $813.0m | $880.0m | $726.0m | $714.0m | $1.4b | $1.1b | $1.2b | $1.3b | $1.4b | $1.4b | |
| Right of Use Assets | — | — | — | — | $2.7b | $2.9b | $2.8b | $2.7b | $2.3b | $2.2b | $2.1b | |
| Additional Financial Items | ||||||||||||
| Accumulated equity | — | $6.1b | $7.2b | $8.1b | $8.0b | $3.9b | $5.3b | $6.3b | $6.2b | $6.5b | $6.9b | |
| Deferred Income Taxes | — | $1.4b | $1.1b | $1.2b | $1.2b | $908.0m | $983.0m | $947.0m | $745.0m | $724.0m | $805.0m | |
| Income taxes payable | — | $352.0m | $296.0m | $168.0m | $81.0m | $0 | $108.0m | $58.0m | $83.0m | $0 | $71.0m | |
| Long-Term Lease Liabilities | — | — | — | $0 | $2.9b | $3.2b | $3.1b | $3.0b | $3.0b | $2.9b | $2.8b | |
| Other Liabilities | — | $1.9b | $1.7b | $1.6b | $1.3b | $1.3b | $1.2b | $1.0b | $950.0m | $902.0m | $876.0m | |
| Accrued Liabilities, Current | — | — | — | — | $3.4b | $2.9b | $3.1b | $2.8b | $2.6b | $2.6b | $2.6b | |
| Total Shareholders' Equity | — | $4.3b | $5.7b | $6.4b | $6.4b | $2.6b | $3.6b | $4.1b | $4.1b | $4.6b | $4.9b | |
| Assets | $20.6b | $19.9b | $19.6b | $19.2b | $21.2b | $17.7b | $17.6b | $16.9b | $16.2b | $16.4b | $16.2b | |
| Total Assets | — | $19.9b | $19.4b | $19.2b | $21.2b | $17.7b | $17.6b | $16.9b | $16.2b | $16.4b | $16.2b | |
| LIABILITIES AND EQUITY | ||||||||||||
| Current liabilities: | ||||||||||||
| Accounts Payable, Current | $1.5b | $1.4b | $1.6b | $1.7b | $1.7b | $2.0b | $2.2b | $2.1b | $1.9b | $1.9b | $1.8b | |
| Accounts payable and accrued liabilities | — | $3.6b | $3.2b | $3.4b | $3.4b | $2.9b | $3.1b | $2.8b | $2.4b | $2.6b | $2.6b | |
| Merchandise accounts payable | — | $1.4b | $1.6b | $1.7b | $1.7b | $2.0b | $2.2b | $2.1b | $1.9b | $1.9b | $1.8b | |
| Operating Lease, Liability, Current | — | — | — | — | $331.0m | $198.0m | $328.0m | $333.0m | $356.0m | $365.0m | $361.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | — | $2.9b | $3.2b | $3.1b | $2.9b | $3.0b | $2.9b | $2.8b | |
| Short-term debt | — | $309.0m | $22.0m | $43.0m | $539.0m | $452.0m | $0 | — | $0 | $6.0m | $0 | |
| Liabilities, Current | $5.7b | $5.6b | $5.2b | $5.2b | $5.8b | $5.4b | $5.4b | $4.9b | $4.5b | $4.5b | $4.5b | |
| Total Current Liabilities | — | $5.6b | $5.1b | $5.2b | $5.8b | $5.4b | $5.4b | $4.9b | $4.4b | $4.5b | $4.5b | |
| Deferred Income Tax Liabilities, Net | — | — | — | — | $1.2b | $908.0m | $983.0m | $947.0m | $745.0m | $724.0m | $805.0m | |
| Long Term Debt | $6.8b | $6.6b | $5.8b | $4.4b | $3.7b | $4.3b | $3.3b | $3.0b | $3.0b | $2.8b | $2.4b | |
| Other Liabilities, Noncurrent | $2.1b | $1.9b | $1.7b | $1.6b | $1.3b | $1.3b | $1.2b | $1.0b | $950.0m | $902.0m | $876.0m | |
| Deferred Tax Liabilities, Net | $1.5b | $1.4b | $1.1b | $1.2b | $1.2b | $908.0m | $983.0m | $947.0m | $745.0m | $724.0m | $805.0m | |
| Stockholders’ equity: | ||||||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($1.0b) | ($896.0m) | ($724.0m) | ($951.0m) | ($995.0m) | ($788.0m) | ($622.0m) | ($618.0m) | ($496.0m) | ($449.0m) | ($392.0m) | |
| Accumulated other comprehensive loss | — | ($896.0m) | ($724.0m) | ($951.0m) | ($995.0m) | ($788.0m) | ($622.0m) | ($618.0m) | ($496.0m) | ($449.0m) | ($392.0m) | |
| Additional Paid in Capital, Common Stock | $621.0m | $617.0m | $676.0m | $652.0m | $621.0m | $571.0m | $517.0m | $467.0m | $352.0m | $300.0m | $269.0m | |
| Additional paid-in capital | — | $617.0m | $676.0m | $652.0m | $621.0m | $571.0m | $517.0m | $467.0m | $352.0m | $300.0m | $269.0m | |
| Common Stock, Value, Issued | $3.0m | $3.0m | $3.0m | $3.0m | $3.0m | $3.0m | $3.0m | $3.0m | $3.0m | $3.0m | $3.0m | |
| Common stock (263.0 and 277.7 shares outstanding) | — | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | |
| Retained Earnings (Accumulated Deficit) | $6.3b | $6.1b | $7.2b | $8.1b | $8.0b | $3.9b | $5.3b | $6.3b | $6.1b | $6.5b | $6.9b | |
| Treasury Stock, Common, Value | — | — | — | — | — | — | $1.5b | $2.0b | $1.9b | $1.8b | $2.0b | |
| Treasury stock | — | ($1.5b) | ($1.5b) | ($1.3b) | ($1.2b) | ($1.2b) | ($1.5b) | ($2.0b) | ($1.9b) | ($1.8b) | ($2.0b) | |
| Stockholders' Equity Attributable to Parent | $4.2b | $4.3b | $5.7b | $6.4b | — | $2.6b | $3.6b | $4.1b | $4.0b | $4.6b | $4.9b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $3.0m | ($1.0m) | ($12.0m) | $0 | — | — | — | — | — | — | — | |
| Liabilities and Equity | $20.6b | $19.9b | $19.6b | $19.2b | $21.2b | $17.7b | $17.6b | $16.9b | $16.2b | $16.4b | $16.2b | |
| Total Liabilities and Shareholders’ Equity | — | $19.9b | $19.4b | $19.2b | $21.2b | $17.7b | $17.6b | $16.9b | $16.2b | $16.4b | $16.2b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.