← MARRIOTT INTERNATIONAL INC /MD/
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $858.0m | $383.0m | $316.0m | $225.0m | $877.0m | $1.4b | $507.0m | $338.0m | $396.0m | $358.0m | |
| Assets, Current | $3.4b | $2.7b | $2.7b | $3.1b | $2.8b | $3.6b | $3.3b | $3.3b | $3.5b | $3.6b | |
| Property, Plant and Equipment, Net | $2.3b | $1.8b | $2.0b | $1.9b | $1.5b | $1.5b | $1.6b | $1.6b | $1.8b | $2.0b | |
| Goodwill | $7.6b | $9.2b | $9.0b | $9.0b | $9.2b | $9.1b | $8.9b | $8.9b | $8.7b | $8.9b | |
| Intangible Assets, Net (Excluding Goodwill) | $9.3b | $8.8b | $8.4b | $8.6b | $9.0b | $8.9b | $8.7b | $9.2b | $9.5b | $10.3b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $888.0m | $752.0m | $1.1b | $987.0m | $929.0m | $845.0m | $941.0m | |
| Other Assets, Noncurrent | $477.0m | $421.0m | $587.0m | $595.0m | $616.0m | $604.0m | $584.0m | $658.0m | $716.0m | $799.0m | |
| Additional Financial Items | |||||||||||
| Assets | $24.1b | $23.9b | $23.7b | $25.1b | $24.7b | $25.6b | $24.8b | $25.7b | $26.2b | $27.5b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $130.0m | $147.0m | $150.0m | $106.0m | $105.0m | $104.0m | $99.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $882.0m | $823.0m | $1.1b | $1.0b | $887.0m | $794.0m | $879.0m | |
| Liabilities, Current | $5.1b | $6.0b | $6.4b | $6.7b | $5.8b | $6.4b | $7.3b | $7.8b | $8.6b | $8.4b | |
| Deferred Income Tax Liabilities, Net | $1.0b | $604.0m | $485.0m | $290.0m | $83.0m | $169.0m | $313.0m | $209.0m | $81.0m | $79.0m | |
| Other Liabilities, Noncurrent | $1.7b | $2.9b | $2.4b | $2.2b | $2.4b | $2.0b | $1.8b | $1.5b | $1.4b | $1.3b | |
| Long Term Debt | $8.2b | $7.8b | $8.5b | $10.0b | $143.0m | $135.0m | $92.0m | $56.0m | $55.0m | $23.0m | |
| Deferred Tax Liabilities, Net | $904.0m | $511.0m | $314.0m | $136.0m | $83.0m | $169.0m | $73.0m | $209.0m | $81.0m | $79.0m | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | $5.0m | $5.0m | $5.0m | $5.0m | $5.0m | $5.0m | $5.0m | $5.0m | $5.0m | $5.0m | |
| Retained Earnings (Accumulated Deficit) | $6.5b | $7.4b | $9.0b | $9.6b | $9.2b | $10.3b | $12.3b | $14.8b | $16.5b | $18.4b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($497.0m) | ($17.0m) | ($391.0m) | ($361.0m) | ($135.0m) | ($342.0m) | ($729.0m) | ($647.0m) | ($1.1b) | ($642.0m) | |
| Additional Paid in Capital, Common Stock | $5.8b | $5.8b | $5.8b | $5.8b | $5.9b | $5.9b | $6.0b | $6.1b | $6.2b | $6.4b | |
| Treasury Stock, Common, Value | — | — | — | — | — | — | $17.0b | $20.9b | $24.6b | $27.9b | |
| Stockholders' Equity Attributable to Parent | $5.4b | $3.7b | $2.2b | $703.0m | $430.0m | $1.4b | $568.0m | ($682.0m) | ($3.0b) | ($3.8b) | |
| Liabilities and Equity | $24.1b | $23.9b | $23.7b | $25.1b | $24.7b | $25.6b | $24.8b | $25.7b | $26.2b | $27.5b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.