← Marathon Petroleum Corp
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $887.0m | $3.0b | $1.7b | $1.5b | $415.0m | $5.3b | $8.6b | $5.4b | $3.2b | $3.7b | |
| Cash and cash equivalents | $887.0m | $3.0b | $1.7b | $1.5b | $415.0m | $5.3b | $8.6b | $5.4b | $3.2b | $3.7b | |
| Other current assets | $241.0m | $145.0m | $646.0m | $528.0m | $2.7b | $568.0m | $1.2b | $971.0m | $524.0m | $662.0m | |
| Receivables, less allowance for expected credit loss of $20 and $73, respectively | $3.6b | $4.7b | $5.9b | $7.9b | $5.8b | $11.0b | $13.5b | $11.6b | $11.1b | $10.3b | |
| Short-term Investments | — | — | — | — | — | — | $3.1b | $4.8b | $0 | — | |
| Inventory, Net | $5.7b | $5.5b | $9.8b | $10.2b | $8.0b | $8.1b | $8.8b | $9.3b | $9.6b | $10.1b | |
| Assets, Current | $10.4b | $13.4b | $18.0b | $20.2b | $28.3b | $30.5b | $35.2b | $32.1b | $24.4b | $24.8b | |
| Total current assets | $10.4b | $13.4b | $18.0b | $20.2b | $28.3b | $30.5b | $35.2b | $32.1b | $24.4b | $24.8b | |
| Property, Plant and Equipment, Net | $25.8b | $26.4b | $45.1b | $45.6b | $39.0b | $37.4b | $35.7b | $35.1b | $35.0b | $37.4b | |
| Goodwill | $3.6b | $3.6b | $20.2b | $20.0b | $8.3b | $8.3b | $8.2b | $8.2b | $8.2b | $9.4b | |
| Intangible Assets, Net (Excluding Goodwill) | $725.0m | $726.0m | $3.3b | $2.9b | $2.4b | $2.1b | $1.9b | $1.8b | $1.7b | $2.7b | |
| Intangibles, net | — | — | — | — | — | — | — | — | $1.8b | $2.7b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $2.5b | $1.5b | $1.4b | $1.2b | $1.2b | $1.3b | $1.5b | |
| Other Assets, Noncurrent | $833.0m | $830.0m | $3.8b | $3.4b | $2.6b | $2.4b | $3.1b | $3.0b | $3.0b | $1.4b | |
| Other noncurrent assets | $833.0m | $830.0m | $3.8b | $3.4b | $2.6b | $2.4b | $3.1b | $3.0b | $3.0b | $1.4b | |
| Right of use assets, net | — | — | $0 | $2.5b | $1.5b | $1.4b | $1.2b | $1.2b | $1.3b | $1.5b | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $3.6b | $4.7b | $5.9b | $7.9b | $5.8b | $11.0b | $13.5b | $11.6b | $11.1b | $10.3b | |
| Debt due within one year | $28.0m | $624.0m | $544.0m | $711.0m | $2.9b | $571.0m | $1.1b | $2.0b | $3.0b | $2.4b | |
| Deferred credits and other liabilities | $604.0m | $666.0m | $1.3b | $1.3b | $1.2b | $1.3b | $1.3b | $1.4b | $1.3b | $1.5b | |
| Deferred income taxes | $3.9b | $2.7b | $4.9b | $6.4b | $6.2b | $5.6b | $5.9b | $5.8b | $5.8b | $6.0b | |
| Equity method investments | $3.8b | $4.8b | $5.9b | $6.9b | $5.4b | $5.4b | $6.5b | $6.3b | $6.9b | $6.8b | |
| Held in treasury, at cost – 699 million and 678 million shares | ($7.5b) | ($9.9b) | ($13.2b) | ($15.1b) | ($15.2b) | ($19.9b) | ($31.8b) | ($43.5b) | ($52.6b) | ($56.0b) | |
| Long-term operating lease liabilities | — | — | $0 | $1.9b | $1.0b | $927.0m | $841.0m | $764.0m | $860.0m | $993.0m | |
| Operating lease liabilities | — | — | $0 | $604.0m | $497.0m | $438.0m | $368.0m | $454.0m | $417.0m | $489.0m | |
| Other current liabilities | $378.0m | $296.0m | $708.0m | $897.0m | $822.0m | $1.0b | $1.2b | $1.6b | $1.2b | $1.3b | |
| Payroll and benefits payable | $530.0m | $591.0m | $1.2b | $1.1b | $732.0m | $911.0m | $967.0m | $1.1b | $1.1b | $1.1b | |
| Total MPC stockholders’ equity | $13.6b | $14.0b | $35.2b | $33.7b | $22.2b | $26.2b | $27.7b | $24.4b | $17.7b | $17.3b | |
| Total equity | $20.2b | $20.8b | $44.0b | $42.1b | $29.3b | $32.6b | $34.1b | $30.5b | $24.3b | $24.1b | |
| Assets | $44.4b | $49.0b | $92.9b | $98.6b | $85.2b | $85.4b | $89.9b | $86.0b | $78.9b | $84.0b | |
| Total assets | $44.4b | $49.0b | $92.9b | $98.6b | $85.2b | $85.4b | $89.9b | $86.0b | $78.9b | $84.0b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts Payable, Current | $5.6b | $8.3b | $9.4b | $11.6b | $7.8b | $13.7b | $15.3b | $13.8b | $13.9b | $13.0b | |
| Accrued taxes | $153.0m | $169.0m | $1.4b | $1.2b | $1.1b | $1.2b | $1.1b | $1.2b | $1.2b | $1.5b | |
| Operating Lease, Liability, Current | — | — | — | $604.0m | $497.0m | $438.0m | $368.0m | $454.0m | $417.0m | $489.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $1.9b | $1.0b | $927.0m | $841.0m | $764.0m | $860.0m | $993.0m | |
| Liabilities, Current | $7.1b | $10.5b | $13.2b | $16.1b | $15.7b | $17.9b | $20.0b | $20.1b | $20.8b | $19.7b | |
| Total current liabilities | $7.1b | $10.5b | $13.2b | $16.1b | $15.7b | $17.9b | $20.0b | $20.1b | $20.8b | $19.7b | |
| Deferred Income Tax Liabilities, Net | $3.9b | $2.7b | $4.9b | $6.4b | $6.2b | $5.6b | $5.9b | $5.8b | $5.8b | $6.0b | |
| Defined benefit postretirement plan obligations | $1.1b | $1.1b | $1.5b | $1.6b | $2.1b | $1.0b | $1.1b | $1.1b | $1.2b | $1.2b | |
| Long-term debt | $10.5b | $12.3b | $27.0b | $28.1b | $28.7b | $25.0b | $25.6b | $25.3b | $24.4b | $30.5b | |
| Deferred Tax Liabilities, Net | $3.8b | $2.6b | $4.8b | $6.4b | $6.2b | $5.6b | $5.9b | $5.8b | $5.8b | $6.0b | |
| Liabilities | $23.2b | $27.2b | $47.9b | $55.4b | $54.9b | $51.8b | $54.8b | $54.6b | $54.4b | $59.9b | |
| Total liabilities | $23.2b | $27.2b | $47.9b | $55.4b | $54.9b | $51.8b | $54.8b | $54.6b | $54.4b | $59.9b | |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | $1.0b | $1.0b | $1.0b | $968.0m | $968.0m | $965.0m | $968.0m | $895.0m | $203.0m | $0 | |
| Redeemable noncontrolling interest | $1.0b | $1.0b | $1.0b | $968.0m | $968.0m | $965.0m | $968.0m | $895.0m | $203.0m | $0 | |
| Stockholders’ equity: | |||||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($234.0m) | ($231.0m) | ($144.0m) | ($320.0m) | ($512.0m) | ($67.0m) | $2.0m | ($131.0m) | ($114.0m) | ($105.0m) | |
| Accumulated other comprehensive loss | ($234.0m) | ($231.0m) | ($144.0m) | ($320.0m) | ($512.0m) | ($67.0m) | $2.0m | ($131.0m) | ($114.0m) | ($105.0m) | |
| Additional Paid in Capital, Common Stock | $11.1b | $11.3b | $33.7b | $33.2b | $33.2b | $33.3b | $33.4b | $33.5b | $33.6b | $33.7b | |
| Additional paid-in capital | $11.1b | $11.3b | $33.7b | $33.2b | $33.2b | $33.3b | $33.4b | $33.5b | $33.6b | $33.7b | |
| Common Stock, Value, Issued | $7.0m | $7.0m | $10.0m | $10.0m | $10.0m | $10.0m | $10.0m | $10.0m | $10.0m | $10.0m | |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Retained Earnings (Accumulated Deficit) | $10.2b | $12.9b | $14.8b | $16.0b | $4.7b | $12.9b | $26.1b | $34.6b | $36.8b | $39.8b | |
| Stockholders' Equity Attributable to Parent | $13.6b | $14.0b | $35.2b | $33.7b | $22.2b | $26.2b | $27.7b | $24.4b | $17.7b | $17.3b | |
| Noncontrolling interests | $6.6b | $6.8b | $8.9b | $8.4b | $7.1b | $6.4b | $6.4b | $6.1b | $6.6b | $6.8b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $6.6b | $6.8b | $8.9b | $8.4b | $7.1b | $6.4b | $6.4b | $6.1b | $6.6b | $6.8b | |
| Liabilities and Equity | $44.4b | $49.0b | $92.9b | $98.6b | $85.2b | $85.4b | $89.9b | $86.0b | $78.9b | $84.0b | |
| Total liabilities, redeemable noncontrolling interest and equity | $44.4b | $49.0b | $92.9b | $98.6b | $85.2b | $85.4b | $89.9b | $86.0b | $78.9b | $84.0b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.