National Bank Holdings Corp

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
ASSETS
Current assets:
Cash and Cash Equivalents, at Carrying Value $152.7m $257.4m $109.6m $110.2m $605.6m $845.7m $195.5m $190.8m $127.8m $417.1m
Property, Plant and Equipment, Net $95.7m $93.7m $110.0m $112.2m $107.0m $96.7m $136.1m $162.7m $196.8m $214.6m
Goodwill $59.6m $59.6m $115.0m $115.0m $115.0m $115.0m $279.1m $306.0m $306.0m $306.0m
Intangible Assets, Net (Excluding Goodwill) $6.9m $1.6m $13.5m $11.4m $17.9m $12.3m $59.9m $66.0m $58.4m $48.3m
Operating Lease, Right-of-Use Asset $29.2m $25.4m $19.7m $33.6m $29.1m $25.9m $26.6m
Additional Financial Items
Assets $4.6b $4.8b $5.7b $5.9b $6.7b $7.2b $9.6b $10.0b $9.8b $9.9b
LIABILITIES AND EQUITY
Long-term Debt $39.5m $53.9m $54.2m $54.5m $54.5m
Liabilities $4.0b $4.3b $5.0b $5.1b $5.8b $6.4b $8.5b $8.7b $8.5b $8.5b
Stockholders’ equity:
Retained Earnings (Accumulated Deficit) $55.5m $60.8m $107.0m $164.1m $223.2m $289.9m $330.7m $433.1m $508.9m $572.5m
Accumulated Other Comprehensive Income (Loss), Net of Tax ($1.8m) ($6.2m) ($11.3m) $2.1m $9.8m ($7.0m) ($88.2m) ($76.4m) ($70.0m) ($44.0m)
Additional Paid in Capital, Common Stock $984.1m $970.7m $1.0b $1.0b $1.0b $1.0b $1.2b $1.2b $1.2b $1.2b
Stockholders' Equity Attributable to Parent $536.2m $532.4m $695.0m $766.9m $820.7m $840.1m $1.1b $1.2b $1.3b $1.4b
Liabilities and Equity $4.6b $4.8b $5.7b $5.9b $6.7b $7.2b $9.6b $10.0b $9.8b $9.9b

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.