NATIONAL GRID PLC

Annual Trend FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026 TTM
Cash flows from operating activities:
Adjustments For Depreciation And Amortisation Expense And Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss $1.5b $1.6b $1.6b $1.7b $1.8b $2.0b $2.1b $2.5b
Profit or Loss $3.6b $1.5b $1.3b $1.6b $2.4b $7.8b $2.3b $2.9b
Depreciation, amortisation and impairment $1.5b $1.5b $1.6b $1.6b $1.7b $1.8b $2.0b $2.1b $2.5b $2.2b $2.2b
Adjustments For Share-Based Payments $32.0m $16.0m $27.0m $19.0m $27.0m $38.0m $48.0m $37.0m $37.0m $45.0m
Proceeds From Sales Of Investments Other Than Investments Accounted For Using Equity Method $134.0m $18.0m $63.0m $66.0m $215.0m $116.0m $102.0m $85.0m
Changes in working capital $151.0m $118.0m $40.0m $394.0m $296.0m ($223.0m) $547.0m ($147.0m) $40.0m $720.0m
Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities $18.0m $10.0m $38.0m $68.0m $8.0m $26.0m $87.0m $52.0m $26.0m $0
Purchases of property, plant and equipment ($3.3b) ($3.7b) ($3.6b) ($4.6b) ($4.4b) ($5.1b) ($6.3b) ($6.9b) ($8.8b) ($10.0b)
Adjustments For Gain Loss On Disposal Of Investments In Subsidiaries Joint Ventures And Associates $0 $228.0m $846.0m $188.0m
Gain on sale of investments $0 $0 $0 ($228.0m) ($846.0m) $0 ($188.0m) ($393.0m)
Investments in joint ventures and associates ($76.0m) ($129.0m) ($143.0m) ($82.0m) ($81.0m) ($265.0m) ($443.0m) ($332.0m) ($396.0m) ($94.0m)
Dividends received from joint ventures, associates and other investments $75 $80 $166 $190 $176 $126 $105
Disposal of financial and other investments $0 $134.0m $18.0m $63.0m $66.0m $215.0m $116.0m $102.0m $85.0m $67.0m
Acquisition of financial investments $0 ($2.0m) ($89.0m) ($108.0m) ($99.0m) ($197.0m) ($95.0m) ($81.0m) ($122.0m) ($67.0m)
Net movements in short-term financial investments ($5.6b) $6.0b $822.0m $7.0m ($436.0m) ($781.0m) $586.0m ($1.1b) ($2.6b) $3.3b
Net cash flow used in investing activities – continuing operations ($3.6b) $2.1b ($3.2b) ($3.2b) ($5.1b) ($13.9b) $804.0m ($7.6b) ($10.6b) ($4.2b)
Net cash inflow from investing activities – discontinued operations ($680.0m) $171.0m $156.0m $6.0m $0 ($125.0m) ($564.0m) $102.0m $22.0m $0
Cash flows from financing activities:
Proceeds From Borrowings Classified As Financing Activities $1.9b $2.9b $4.2b $5.6b $12.3b $11.9b $5.6b $3.2b
Repayments Of Borrowings Classified As Financing Activities $2.2b $2.0b $3.3b $1.7b $1.3b $15.3b $1.7b $2.9b
Net movements in short-term borrowings ($764.0m) $179.0m ($424.0m) ($759.0m) ($11.0m) ($511.0m) $544.0m $925.0m ($2.2b)
Dividends paid $4k $1k $892 $1k $922 $2k $2k $2k ($1.6b)
Dividends Paid Ordinary Shares Per Share $128.97 $0.47 $0.48 $0.49 $0.49 $0.52 $0.57 $0.55 ($1,623,000,000.00)
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners $1k $1k $1k $1k $1k $1k $1k $2k
Dividends paid to shareholders ($1k) ($4k) ($1k) ($892) ($1k) ($922) ($2k) ($2k) ($2k) ($2k) ($1.6b)
Net cash flow (used in)/from financing activities – continuing operations ($1.5b)
($7.3b) -374.45%
($1.4b) +81.36%
($1.6b) -17.74%
$750.0m +146.70%
$8.9b +1089.20%
($7.0b) -178.10%
$987.0m +114.17%
$4.5b +358.76%
($4.6b) -202.03%
Net cash flow used in financing activities – discontinued operations $1.6b
($231.0m) -114.34%
$0 +100.00%
$0 $298.0m
($1.1b) -485.91%
($207.0m) +82.00%
$0 +100.00%
$0 $0
Net (decrease)/increase in cash and cash equivalents $984.0m ($807.0m) ($80.0m) ($183.0m) $95.0m $31.0m ($35.0m) $427.0m $765.0m ($948.0m)
Additional Supplementary Disclosures
Additional Supplementary Disclosures
Additional Financial Items
Goodwill $5.4b $5.9b $6.2b $4.6b $9.5b $9.8b $9.7b $9.5b
Income Taxes Paid Refund Classified As Operating Activities ($132.0m) ($8.0m) $75.0m $199.0m $157.0m $298.0m $89.0m $342.0m $183.0m ($32.0m)
Increase Decrease In Working Capital ($118.0m) ($40.0m) ($394.0m) ($296.0m) $223.0m ($547.0m) $147.0m ($40.0m) $562.0m
Interest Paid Classified As Financing Activities ($839.0m) $853.0m $914.0m $957.0m $835.0m $1.1b $1.4b $1.6b $1.9b ($1.9b)
Payments Of Lease Liabilities Classified As Financing Activities $121.0m $112.0m $117.0m $155.0m $118.0m $130.0m
Payments To Acquire Or Redeem Entitys Shares $1.0b $0 $0
Proceeds From Issuing Shares $16.0m $5.0m $2.0m $5.0m
Purchase Of Intangible Assets Classified As Investing Activities $173.0m $306.0m $317.0m $426.0m $446.0m $567.0m $549.0m $526.0m
Total operating profit from continuing operations $3.2b $3.5b $2.9b $2.8b $2.9b $4.4b $4.9b $4.5b $4.9b $5.4b
Other fair value movements $0 $0 ($22.0m) ($65.0m) $21.0m ($16.0m) $66.0m ($31.0m)
Changes in provisions ($181.0m) ($206.0m) ($110.0m) $198.0m ($195.0m) $149.0m ($155.0m) $840.0m ($287.0m) ($127.0m)
Changes in pensions and other post-retirement benefit obligations ($768.0m) ($239.0m) ($123.0m) ($117.0m) ($55.0m) ($84.0m) ($46.0m) $31.0m ($90.0m) ($31.0m)
Cash generated from operations – continuing operations $4.5b $4.7b $4.5b $4.9b $4.6b $5.8b $6.4b $7.3b $7.0b $7.9b
Purchases of intangible assets ($223.0m) ($173.0m) ($306.0m) ($317.0m) ($426.0m) ($446.0m) ($567.0m) ($549.0m) ($526.0m) ($586.0m)
Disposal of interests in the UK Electricity System Operator, UK Gas Transmission business, The Narragansett Electric Company and Millennium Pipeline Company LLC $5.5b ($20.0m) $0 $0 $0 $413.0m $7.5b $681.0m $1.3b $2.8b
Contributions to National Grid Renewables and Emerald Energy Venture LLC $0 $0 ($139.0m) ($26.0m) ($7.9b) ($19.0m) ($19.0m) $0 $0
Interest received $51.0m $30.0m $68.0m $73.0m $16.0m $40.0m $65.0m $148.0m $332.0m $231.0m $231.0m
Cash inflows on derivatives $221.0m $62.0m $58.0m $20.0m $190.0m $86.0m $62.0m $93.0m
Cash outflows on derivatives ($186.0m) ($249.0m) ($185.0m) ($114.0m) ($118.0m) ($58.0m) ($106.0m) ($38.0m)
Proceeds of Rights Issue $0 $0 $7.0b $0
Transaction fees related to Rights Issue $0 $0 ($162.0m) $0
Proceeds from issue of treasury shares $18.0m $33.0m $17.0m $16.0m $16.0m $33.0m $16.0m $20.0m $18.0m $40.0m
Transactions in own shares ($2.0m) ($3.0m) $1.0m ($4.0m) ($7.0m) ($1.0m)
Proceeds received from loans $2.5b $1.9b $2.9b $4.2b $5.6b $12.3b $11.9b $5.6b $3.2b $4.2b
Repayment of loans ($1.6b) ($2.2b) ($2.0b) ($3.3b) ($1.7b) ($1.3b) ($15.3b) ($1.7b) ($2.9b) ($3.0b)
Payments of lease liabilities ($71.0m) ($70.0m) ($121.0m) ($112.0m) ($117.0m) ($155.0m) ($118.0m) ($130.0m) ($145.0m)
Reclassification to held for sale $0 $0 ($4.0m) ($11.0m) $9.0m ($30.0m) ($123.0m) $153.0m
Exchange movements $16.0m ($3.0m) $3.0m $4.0m ($7.0m) $5.0m $7.0m ($1.0m) ($23.0m) ($8.0m)
Cash and cash equivalents at start of year $1.1b $73.0m $157.0m $182.0m $163.0m $559.0m $1.2b $375.0m

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.