|
Total Revenue
|
|
$302.6m
|
$311.2m
|
$362.4m
|
$374.9m
|
$381.6m
|
$329.4m
|
$335.8m
|
$345.9m
|
$353.8m
|
$342.3m
|
|
Gross Profit
|
|
$130.4m
|
$124.9m
|
$141.4m
|
$140.7m
|
$138.1m
|
$123.5m
|
$122.4m
|
$128.1m
|
$132.6m
|
$123.4m
|
|
Operating Expenses
|
|
$307.2m
|
$323.8m
|
$365.5m
|
$415.5m
|
$406.7m
|
$370.4m
|
$367.3m
|
$350.3m
|
$486.6m
|
$366.8m
|
|
Operating Income (Loss)
|
|
($4.6m)
|
($12.7m)
|
($3.2m)
|
($31.8m)
|
($19.9m)
|
($37.4m)
|
($31.5m)
|
($4.7m)
|
($123.5m)
|
$3.3m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) on Investments
|
|
$56k
|
$0
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Gains (Losses) on Sales of Investment Real Estate
|
|
$1.3m
|
$438k
|
($70k)
|
$8.8m
|
$5.2m
|
$3.6m
|
($125k)
|
($322k)
|
$9.3m
|
$27.8m
|
|
Interest and Other Income
|
|
$47k
|
$306k
|
$23k
|
$7k
|
$44k
|
$61k
|
$27k
|
$734k
|
$1.1m
|
$272k
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
($23.1m)
|
($42.1m)
|
($52.8m)
|
($87.9m)
|
($71.4m)
|
($85.2m)
|
($79.4m)
|
($72.1m)
|
($190.0m)
|
($57.5m)
|
|
Net Income (Loss) Attributable to Parent
|
|
($20.9m)
|
($42.5m)
|
($52.8m)
|
($88.1m)
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$2
|
$2
|
$1
|
($1)
|
($78.8m)
|
($92.9m)
|
($93.3m)
|
($86.1m)
|
($203.5m)
|
($71.1m)
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
($96k)
|
($164k)
|
($216k)
|
($393k)
|
$303k
|
($260k)
|
($135k)
|
($82k)
|
($567k)
|
($64k)
|
|
Noncontrolling Interest in Net Income (Loss) Operating Partnerships, Redeemable
|
|
$4.6m
|
$12.7m
|
$3.2m
|
$31.8m
|
$19.9m
|
$37.4m
|
$31.5m
|
($132k)
|
($653k)
|
($64k)
|
|
Earnings Per Share, Basic
|
|
$1.70
|
$1.51
|
$0.95
|
($0.88)
|
($0.79)
|
($0.92)
|
($0.88)
|
($0.76)
|
($7.19)
|
($2.51)
|
|
Earnings Per Share, Diluted
|
|
($0.24)
|
($0.47)
|
($0.58)
|
($0.96)
|
($0.83)
|
($0.92)
|
($0.88)
|
($0.76)
|
($7.19)
|
($2.51)
|
|
Common Stock, Dividends, Per Share, Declared
|
|
$1.70
|
$1.51
|
$0.95
|
$0.85
|
$0.42
|
($0.92)
|
($0.88)
|
($0.76)
|
$0.85
|
($2.51)
|
|
Preferred Stock, Dividends Per Share, Declared
|
|
$1.70
|
$1.51
|
$0.95
|
$0.11
|
$1.84
|
($0.92)
|
($0.88)
|
($0.76)
|
($7.19)
|
($2.51)
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
—
|
—
|
—
|
100.1m
|
100.3m
|
100.5m
|
106.4m
|
113.1m
|
28.3m
|
28.3m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
—
|
—
|
—
|
100.1m
|
100.3m
|
100.5m
|
106.4m
|
113.1m
|
28.3m
|
28.3m
|
|
General and Administrative Expense
|
|
$12.1m
|
$15.7m
|
$17.3m
|
$20.5m
|
$21.6m
|
$16.8m
|
$17.3m
|
$18.9m
|
$22.7m
|
$24.2m
|
|
Other Nonoperating Income (Expense)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$272k
|
|
Interest Expense (non-operating)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$69.4m
|
$61.3m
|
|
Business Combination, Acquisition Related Costs
|
|
$3.2m
|
$3.0m
|
$302k
|
$362k
|
$173k
|
$2.7m
|
$1.5m
|
$545k
|
$7.9m
|
$516k
|
|
Direct Costs of Leased and Rented Property or Equipment
|
|
$172.1m
|
$186.3m
|
$221.0m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Interest Expense
|
|
$19.9m
|
$30.3m
|
$49.5m
|
$56.1m
|
$51.5m
|
$47.9m
|
$51.7m
|
$66.1m
|
$69.4m
|
$61.3m
|
|
Labor and Related Expense
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$107.6m
|
|
Operating Lease, Expense
|
|
—
|
—
|
—
|
$234.2m
|
$243.5m
|
$205.8m
|
$213.4m
|
$217.8m
|
$221.1m
|
$218.9m
|
|
Income Tax Expense (Benefit)
|
|
($2.1m)
|
$647k
|
$197k
|
$399k
|
$4.1m
|
$203k
|
$201k
|
$303k
|
$262k
|
$161k
|