← NIKE, Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $32.4b |
$34.4b
+6.10%
|
$36.4b
+5.96%
|
$39.1b
+7.47%
|
$37.4b
-4.38%
|
$44.5b
+19.08%
|
$46.7b
+4.88%
|
$51.2b
+9.65%
|
$51.4b
+0.28%
|
$46.3b
-9.84%
|
$46.4b
+0.19%
|
|
| Cost of Revenue | $17.4b |
$19.0b
+9.38%
|
$20.4b
+7.37%
|
$21.6b
+5.88%
|
$21.2b
-2.22%
|
$24.6b
+16.13%
|
$25.2b
+2.67%
|
$28.9b
+14.64%
|
$28.5b
-1.56%
|
$26.5b
-6.87%
|
$26.5b
-0.12%
|
|
| Cost of sales | $17.4b |
$19.0b
+9.38%
|
$20.4b
+7.37%
|
$21.6b
+5.88%
|
$21.2b
-2.22%
|
$24.6b
+16.13%
|
$25.2b
+2.67%
|
$28.9b
+14.64%
|
$28.5b
-1.56%
|
$26.5b
-6.87%
|
$26.5b
-0.12%
|
|
| Gross Profit | $15.0b |
$15.3b
+2.28%
|
$16.0b
+4.21%
|
$17.5b
+9.51%
|
$16.2b
-7.06%
|
$20.0b
+22.91%
|
$21.5b
+7.60%
|
$22.3b
+3.79%
|
$22.9b
+2.67%
|
$19.8b
-13.53%
|
$19.9b
+0.61%
|
|
| Marketing and Advertising Expense | $3.3b | $3.3b | $3.6b | $3.8b | $3.6b | $3.1b | $3.9b | $4.1b | $4.3b | $4.7b | — | |
| Selling, General and Administrative Expense | $10.5b | $10.6b | $11.5b | $12.7b | $13.1b | $13.0b | $14.8b | $16.4b | $16.6b | $16.1b | $16.1b | |
| Interest expense (income), net | $19.0m | $59.0m | $54.0m | $49.0m | $89.0m | $262.0m | $205.0m | ($6.0m) | ($161.0m) | ($107.0m) | — | |
| Investment Income, Interest | — | — | — | — | — | — | — | — | $430.0m | $404.0m | — | |
| Other Nonoperating Income (Expense) | $140.0m | $196.0m | ($66.0m) | $78.0m | ($139.0m) | ($14.0m) | $181.0m | $280.0m | $228.0m | $76.0m | — | |
| Interest Income (Expense), Nonoperating, Net | ($19.0m) | ($59.0m) | ($54.0m) | ($49.0m) | ($89.0m) | ($262.0m) | ($205.0m) | $6.0m | $161.0m | $107.0m | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $956.0m | $1.2b | $744.0m | $593.0m | $3.0b | $5.7b | $6.0b | $4.7b | $5.6b | $3.2b | $3.9b | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $4.6b | $4.9b | $4.3b | $4.8b | $2.9b | $6.7b | $6.7b | $6.2b | $6.7b | $3.9b | $3.9b | |
| Current Income Tax Expense (Benefit) | $943.0m | $919.0m | $1.7b | $738.0m | $728.0m | $1.3b | $1.3b | $1.2b | $1.5b | $954.0m | $792.0m | |
| Income Tax Expense (Benefit) | $863.0m | $646.0m | $2.4b | $772.0m | $348.0m | $934.0m | $605.0m | $1.1b | $1.0b | $666.0m | $792.0m | |
| Net Income (Loss) Attributable to Parent | $3.8b |
$4.2b
+12.77%
|
$1.9b
-54.41%
|
$4.0b
+108.43%
|
$2.5b
-36.98%
|
$5.7b
+125.56%
|
$6.0b
+5.57%
|
$5.1b
-16.14%
|
$5.7b
+12.43%
|
$3.2b
-43.53%
|
$3.1b
-3.45%
|
|
| Earnings Per Share, Basic | $2.21 | $2.56 | $1.19 | $2.55 | $1.63 | $3.64 | $3.83 | $3.27 | $3.76 | $2.17 | $2.10 | |
| Earnings Per Share, Diluted | $2.16 | $2.51 | $1.17 | $2.49 | $1.60 | $3.56 | $3.75 | $3.23 | $3.73 | $2.16 | $2.10 | |
| Common Stock, Dividends, Per Share, Declared | $0.62 | $0.70 | $0.78 | $0.86 | $0.95 | $1.07 | $1.19 | $1.32 | $1.45 | $1.57 | — | |
| Preferred Stock, Dividends Per Share, Declared | $0.62 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | — | |
| Basic (in shares) | 1.7b | $1.7b | $1.6b | $1.6b | $1.6b | $1.6b | $1.6b | $1.6b | $1.5b | $1.5b | $1.5b | |
| Diluted (in shares) | 1.7b | $1.7b | $1.7b | $1.6b | $1.6b | $1.6b | $1.6b | $1.6b | $1.5b | $1.5b | $1.5b | |
| Weighted Average Number of Shares Outstanding, Basic | 1.7b | 1.7b | 1.6b | 1.6b | 1.6b | 1.6b | 1.6b | 1.6b | 1.5b | 1.5b | 1.5b | |
| Weighted Average Number of Shares Outstanding, Diluted | 1.7b | 1.7b | 1.7b | 1.6b | 1.6b | 1.6b | 1.6b | 1.6b | 1.5b | 1.5b | 1.5b | |
| Additional Financial Items | ||||||||||||
| Demand creation expense | $3.3b | $3.3b | $3.6b | $3.8b | $3.6b | $3.1b | $3.9b | $4.1b | $4.3b | $4.7b | — | |
| Goodwill, Impairment Loss | — | — | — | — | — | — | — | — | — | $0 | — | |
| Operating overhead expense | $7.2b | $7.2b | $7.9b | $8.9b | $9.5b | $9.9b | $11.0b | $12.3b | $12.3b | $11.4b | — | |
| Other (income) expense, net | ($140.0m) | ($196.0m) | $66.0m | ($78.0m) | $139.0m | $14.0m | ($181.0m) | ($280.0m) | ($228.0m) | ($76.0m) | $53.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.