|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Attributable to Parent
|
|
$15.3m
|
$116.1m
|
($41.0m)
|
$25.8m
|
$14.7m
|
$51.2m
|
$33.8m
|
($2.3m)
|
$67.2m
|
($37.8m)
|
|
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
|
|
$16.7m
|
$117.8m
|
($39.0m)
|
$28.0m
|
$16.1m
|
$53.4m
|
$36.5m
|
$582k
|
$69.3m
|
($35.4m)
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
$1.4m
|
$1.7m
|
$2.0m
|
$2.2m
|
$1.4m
|
$2.2m
|
$2.6m
|
$2.9m
|
$2.0m
|
$2.5m
|
|
Depreciation, Depletion and Amortization
|
|
$3.8m
|
$3.7m
|
$3.5m
|
$3.7m
|
$3.8m
|
$3.8m
|
$4.0m
|
$4.0m
|
$3.7m
|
$3.7m
|
|
Depreciation
|
|
$3.8m
|
$3.7m
|
$3.5m
|
$3.7m
|
$3.8m
|
$3.8m
|
$4.0m
|
$4.0m
|
$3.7m
|
$3.7m
|
|
Deferred Income Tax Expense (Benefit)
|
|
($4.3m)
|
($603k)
|
($15.2m)
|
$430k
|
($2.5m)
|
$7.5m
|
$2.3m
|
($7.3m)
|
$13.7m
|
($16.2m)
|
|
Goodwill, Impairment Loss
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Marketable Securities, Gain (Loss), Excluding Other-than-temporary Impairment Loss
|
|
—
|
—
|
—
|
—
|
—
|
($16.2m)
|
$8.1m
|
($8.2m)
|
$9.8m
|
($13.6m)
|
|
Gain (Loss) on Disposition of Business
|
|
—
|
—
|
—
|
$3.0m
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Equity Method Investments
|
|
$13.2m
|
$107.8m
|
$62.3m
|
$26.5m
|
$19.4m
|
$34.3m
|
$31.9m
|
($15.0m)
|
$26.4m
|
($33.9m)
|
|
Income Tax Expense (Benefit)
|
|
($2.8m)
|
($5.6m)
|
($15.4m)
|
$579k
|
($2.5m)
|
$7.5m
|
$2.8m
|
($7.0m)
|
$14.1m
|
($16.1m)
|
|
Interest Expense Nonoperating
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$530k
|
$767k
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Inventories
|
|
$37k
|
$473k
|
$1.8m
|
$1.4m
|
$193k
|
$7.5m
|
$5.8m
|
($333k)
|
($2.1m)
|
$2.3m
|
|
Accretion Expense
|
|
—
|
—
|
—
|
—
|
$1.3m
|
$1.1m
|
$908k
|
$695k
|
$479k
|
$236k
|
|
Gain (Loss) on Sale of Properties
|
|
—
|
—
|
—
|
$4.4m
|
—
|
—
|
—
|
—
|
—
|
—
|
|
General and Administrative Expense
|
|
$17.0m
|
$14.9m
|
$18.4m
|
$12.6m
|
$9.6m
|
$10.1m
|
$11.7m
|
$11.3m
|
—
|
—
|
|
Goodwill
|
|
$27.2m
|
$27.2m
|
$27.2m
|
$27.2m
|
$27.2m
|
$27.2m
|
$27.2m
|
$27.2m
|
$27.2m
|
$27.2m
|
|
Inventory Write-down
|
|
$161k
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Pension Cost (Reversal of Cost)
|
|
—
|
—
|
$115k
|
$1.4m
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$104k
|
($4.9m)
|
—
|
($19.7m)
|
|
Other Operating Income (Expense), Net
|
|
$9k
|
$170k
|
$644k
|
$7.4m
|
$18k
|
$29k
|
—
|
—
|
—
|
—
|
|
Net Cash Provided by (Used in) Operating Activities
|
|
$27.7m
|
$18.6m
|
$17.1m
|
$27.4m
|
$19.0m
|
$17.6m
|
$26.9m
|
$37.0m
|
$25.6m
|
($36.4m)
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to Acquire Property, Plant, and Equipment
|
|
$3.2m
|
$2.8m
|
$3.1m
|
$3.2m
|
$1.7m
|
$4.1m
|
$3.7m
|
$1.1m
|
$1.4m
|
$3.7m
|
|
Payments for (Proceeds from) Other Investing Activities
|
|
—
|
($4k)
|
($225k)
|
($125k)
|
—
|
($2k)
|
($284k)
|
—
|
—
|
($10k)
|
|
Net Cash Provided by (Used in) Investing Activities
|
|
($30.6m)
|
($13.6m)
|
$1.3m
|
$9.9m
|
($3.1m)
|
$6.7m
|
($67.9m)
|
$22.1m
|
$58.9m
|
($2.4m)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments of Ordinary Dividends, Common Stock
|
|
—
|
—
|
—
|
$0
|
$7.8m
|
$11.7m
|
$30.8m
|
$13.7m
|
$36.6m
|
$27.9m
|
|
Net Cash Provided by (Used in) Financing Activities
|
|
$168k
|
($333k)
|
($335k)
|
($470k)
|
($8.5m)
|
($14.3m)
|
($36.8m)
|
($15.2m)
|
($41.6m)
|
($31.3m)
|
|
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
|
|
—
|
$102.9m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Paid, Excluding Capitalized Interest, Operating Activities
|
|
($332k)
|
($333k)
|
$34k
|
$36k
|
$27k
|
$26k
|
$34k
|
$50k
|
$51k
|
$531k
|
|
Income Taxes Paid, Net
|
|
$70k
|
$3.1m
|
($1.7m)
|
($118k)
|
$46k
|
$32k
|
$1.1m
|
($300k)
|
$127k
|
$101k
|