NATIONAL PRESTO INDUSTRIES INC

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
ASSETS
Current assets:
Cash and Cash Equivalents, at Carrying Value $27.0m $11.2m $56.8m $79.6m $86.0m $109.8m $70.7m $87.7m $17.7m $3.3m
Inventory, Net $95.4m $104.4m $94.0m $128.5m $135.5m $143.9m $152.1m $190.4m $278.0m $307.0m
Assets, Current $340.5m $338.5m $352.3m $337.8m $357.2m $348.1m $326.6m $360.1m $366.7m $403.1m
Property, Plant and Equipment, Net $49.5m $45.2m $39.1m $37.3m $37.1m $36.7m $41.8m $39.2m $43.2m $63.9m
Goodwill $11.5m $11.5m $11.5m $15.3m $15.3m $15.3m $18.6m $19.4m $19.4m $19.4m
Intangible Assets, Net (Excluding Goodwill) $5.0m $3.3m $1.0m $3.1m $2.8m $2.6m $6.9m $5.3m $3.8m $2.3m
Operating Lease, Right-of-Use Asset $3.5m $3.4m $10.2m $10.7m $10.7m $10.0m $9.4m
Other Assets, Noncurrent $4.6m $5.6m $1.7m $4.8m $6.9m $2.9m $1.7m $0
Additional Financial Items
Accounts Receivable, after Allowance for Credit Loss, Current $67.3m $65.2m $52.4m $41.5m $53.7m $53.4m $71.0m $48.7m $62.3m $85.0m
Accrued Liabilities, Current $12.2m $13.1m $12.0m $13.3m $16.3m $16.7m $15.9m $30.6m $24.6m $24.9m
Assets $417.6m $411.9m $413.6m $410.3m $433.2m $420.4m $411.8m $440.5m $453.4m $500.7m
LIABILITIES AND EQUITY
Current liabilities:
Operating Lease, Liability, Current $520k $573k $546k $577k $678k $564k $516k
Accounts Payable, Current $39.6m $28.4m $34.1m $21.7m $33.5m $32.8m $34.6m $38.2m $44.6m $46.0m
Operating Lease, Liability, Noncurrent $3.0m $2.8m $9.6m $10.2m $10.0m $9.4m $8.9m
Liabilities, Current $64.4m $45.5m $47.5m $39.3m $55.1m $53.2m $53.6m $72.0m $74.4m $95.0m
Other Liabilities, Noncurrent $940k
Liabilities $42.3m $58.8m $62.8m $63.8m $84.3m $85.8m $105.6m
Stockholders’ equity:
Common Stock, Value, Issued $7.4m $7.4m $7.4m $7.4m $7.4m $7.4m $7.4m $7.4m $7.4m $7.4m
Retained Earnings (Accumulated Deficit) $350.2m $364.8m $362.7m $362.8m $367.6m $349.2m $338.1m $344.2m $353.7m $379.6m
Accumulated Other Comprehensive Income (Loss), Net of Tax ($47k) ($86k) $21k $136k $154k $20k ($103k) $22k $35k $6k
Additional Paid in Capital, Common Stock $7.9m $9.1m $10.4m $11.4m $12.4m $13.7m $14.8m $16.0m $17.3m $18.4m
Stockholders' Equity Attributable to Parent $350.2m $366.4m $366.1m $368.0m $374.3m $357.6m $348.1m $356.3m $367.6m $395.1m
Liabilities and Equity $417.6m $411.9m $413.6m $410.3m $433.2m $420.4m $411.8m $440.5m $453.4m $500.7m