← NORFOLK SOUTHERN CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income (Loss) Attributable to Parent | $1.7b | $5.4b | $2.7b | $2.7b | $2.0b | $3.0b | $3.3b | $1.8b | $2.6b | $2.9b | |
| Net Income (Loss) Available to Common Stockholders, Basic | $1.7b | $5.4b | $2.7b | $2.7b | $2.0b | $3.0b | $3.3b | $1.8b | $2.6b | $2.9b | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $1.7b | $5.4b | $2.7b | — | — | — | — | — | — | — | |
| Depreciation, Depletion and Amortization | $1.0b | $1.1b | $1.1b | $1.1b | $1.2b | $1.2b | $1.2b | $1.3b | $1.4b | $1.4b | |
| Depreciation | $1.0b | $1.1b | $1.1b | $1.1b | $1.2b | $1.2b | $1.2b | $1.3b | $1.4b | $1.4b | |
| Deferred Income Tax Expense (Benefit) | $227.0m | ($2.9b) | $173.0m | $330.0m | $142.0m | $184.0m | $83.0m | ($49.0m) | $176.0m | $277.0m | |
| Share-based Payment Arrangement, Expense | $42.0m | $45.0m | $47.0m | $53.0m | $28.0m | $54.0m | $53.0m | $40.0m | $40.0m | $63.0m | |
| Equity Method Investment, Other than Temporary Impairment | — | — | — | — | $99.0m | $0 | $0 | — | — | — | |
| Gain (Loss) on Disposition of Property Plant Equipment | — | — | — | — | — | — | — | — | — | $253.0m | |
| Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property | $9.0m | $13.0m | — | — | — | — | — | — | — | — | |
| Gain (Loss) on Disposition of Assets | $46.0m | $92.0m | $171.0m | $42.0m | $39.0m | $86.0m | $82.0m | $49.0m | $490.0m | $253.0m | |
| Income Tax Expense (Benefit) | $914.0m | ($2.3b) | $803.0m | $769.0m | $517.0m | $873.0m | $860.0m | $493.0m | $707.0m | $792.0m | |
| Interest Expense Nonoperating | — | — | — | — | — | — | — | — | — | $792.0m | |
| Operating Lease, Expense | — | — | — | — | — | — | — | $26.0m | $5.0m | — | |
| Other Nonoperating Income (Expense) | $71.0m | $92.0m | $67.0m | $106.0m | $153.0m | $77.0m | $13.0m | $191.0m | $65.0m | $101.0m | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Increase (Decrease) in Accounts Receivable | ($23.0m) | $41.0m | $70.0m | ($87.0m) | ($71.0m) | $133.0m | $171.0m | $2.0m | ($85.0m) | ($59.0m) | |
| Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal | — | — | — | — | ($385.0m) | $0 | $0 | — | — | — | |
| Environmental Remediation Expense | $31.0m | — | — | — | — | — | — | — | — | — | |
| Investment Income, Interest | $10.0m | $13.0m | — | — | — | — | — | — | — | — | |
| Operating Expenses | $6.8b | $7.0b | $7.5b | — | — | — | — | — | — | — | |
| Proceeds from Stock Options Exercised | — | $104.0m | $58.0m | $53.0m | $98.0m | $42.0m | $25.0m | $19.0m | $41.0m | $17.0m | |
| Other Operating Income (Expense), Net | — | — | — | — | — | — | — | — | $273.0m | — | |
| Net Cash Provided by (Used in) Operating Activities | $3.0b | $3.3b | $3.7b | $3.9b | $3.6b | $4.3b | $4.2b | $3.2b | $4.1b | $4.4b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $1.9b | $1.7b | $2.0b | $2.0b | $1.5b | $1.5b | $1.9b | $2.3b | $2.4b | $2.2b | |
| Payments to Acquire Investments | $123.0m | $7.0m | $10.0m | $18.0m | $13.0m | $10.0m | $12.0m | $124.0m | $319.0m | $621.0m | |
| Payments for (Proceeds from) Other Investing Activities | ($48.0m) | ($47.0m) | ($99.0m) | $104.0m | $1.0m | ($99.0m) | ($94.0m) | ($205.0m) | ($1.0b) | ($99.0m) | |
| Net Cash Provided by (Used in) Investing Activities | ($1.8b) | ($1.5b) | ($1.7b) | ($1.8b) | ($1.2b) | ($1.2b) | ($1.6b) | ($2.2b) | ($2.8b) | ($2.6b) | |
| Cash flows from financing activities: | |||||||||||
| Payments for Repurchase of Common Stock | $803.0m | $1.0b | $2.8b | $2.1b | $1.4b | $3.4b | $3.1b | $622.0m | $0 | $534.0m | |
| Payments of Ordinary Dividends, Common Stock | $695.0m | $703.0m | $844.0m | $949.0m | $960.0m | $1.0b | $1.2b | $1.2b | $1.2b | $1.2b | |
| Proceeds from (Payments for) Other Financing Activities | — | — | — | $23.0m | $0 | $0 | — | — | — | — | |
| Net Cash Provided by (Used in) Financing Activities | ($1.3b) | ($2.0b) | ($2.3b) | ($2.0b) | ($1.9b) | ($3.3b) | ($3.0b) | $115.0m | ($1.2b) | ($1.9b) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | ($145.0m) | ($266.0m) | ($244.0m) | $134.0m | $535.0m | ($276.0m) | ($383.0m) | $1.1b | $73.0m | ($111.0m) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | $446.0m | $580.0m | $1.1b | $839.0m | $456.0m | $1.6b | $1.6b | $1.5b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $543.0m | $528.0m | $496.0m | $555.0m | $577.0m | $579.0m | $619.0m | $653.0m | $764.0m | $765.0m | |
| Income Taxes Paid, Net | $593.0m | $705.0m | $519.0m | $543.0m | $311.0m | $654.0m | $750.0m | $681.0m | $305.0m | $491.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.