|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank Owned Life Insurance Income
|
|
$5.4m
|
$6.1m
|
$5.8m
|
$4.4m
|
$5.2m
|
$6.0m
|
$7.1m
|
$8.6m
|
$6.3m
|
$12.8m
|
|
Amortization of Intangible Assets
|
|
$4.3m
|
$6.8m
|
$5.8m
|
$6.5m
|
$6.9m
|
$5.6m
|
$4.3m
|
$3.3m
|
$2.5m
|
$5.2m
|
|
Debt and Equity Securities, Gain (Loss)
|
|
—
|
—
|
$157k
|
$50k
|
$236k
|
($176k)
|
($8k)
|
($8.3m)
|
($39.4m)
|
$178k
|
|
Goodwill, Impairment Loss
|
|
—
|
—
|
—
|
—
|
—
|
$1.4m
|
—
|
$0
|
$0
|
$0
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
—
|
—
|
—
|
—
|
—
|
$201.1m
|
$173.7m
|
$175.1m
|
$129.5m
|
$162.8m
|
|
Net Income (Loss) Attributable to Parent
|
|
—
|
—
|
—
|
—
|
—
|
$154.3m
|
$133.7m
|
$135.0m
|
$100.3m
|
$126.0m
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$49.7m
|
$94.5m
|
$105.5m
|
$110.4m
|
$74.9m
|
$153.3m
|
$133.1m
|
$134.6m
|
$100.2m
|
$125.9m
|
|
Earnings Per Share, Basic
|
|
$0.50
|
$0.94
|
$1.03
|
$1.05
|
$0.62
|
$1.22
|
$1.05
|
$1.06
|
$0.79
|
$0.93
|
|
Earnings Per Share, Diluted
|
|
$0.49
|
$0.92
|
$1.02
|
$1.04
|
$0.62
|
$1.21
|
$1.05
|
$1.06
|
$0.79
|
$0.92
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
99.4m
|
101.0m
|
102.1m
|
104.9m
|
120.2m
|
126.2m
|
126.2m
|
126.7m
|
—
|
—
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
100.7m
|
102.6m
|
103.6m
|
105.8m
|
120.2m
|
127.0m
|
126.7m
|
127.0m
|
—
|
—
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Labor and Related Expense
|
|
$140.9m
|
$150.2m
|
$152.4m
|
$163.1m
|
$178.4m
|
$193.9m
|
$188.4m
|
$195.7m
|
$214.5m
|
$237.9m
|
|
Business Combination, Acquisition Related Costs
|
|
$12.2m
|
$4.4m
|
$1.0m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Current Income Tax Expense (Benefit)
|
|
$18.9m
|
$30.1m
|
$31.2m
|
$27.9m
|
$25.8m
|
$34.5m
|
$45.5m
|
$45.0m
|
$26.5m
|
$43.2m
|
|
Financing Receivable Excluding Accrued Interest Credit Loss Expense Reversal
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$27.7m
|
$56.8m
|
|
General and Administrative Expense
|
|
$14.9m
|
$16.3m
|
$14.1m
|
$14.1m
|
$15.7m
|
$13.8m
|
$13.3m
|
$13.0m
|
$12.4m
|
$13.6m
|
|
Interest Expense
|
|
$38.3m
|
$28.1m
|
$37.1m
|
$56.9m
|
$42.3m
|
$27.2m
|
$28.1m
|
$152.2m
|
—
|
—
|
|
Operating Lease, Expense
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$8.0m
|
$9.0m
|
|
Income Tax Expense (Benefit)
|
|
$21.6m
|
$41.4m
|
$28.4m
|
$30.7m
|
$17.7m
|
$46.8m
|
$40.0m
|
$40.1m
|
$29.3m
|
$36.8m
|
|
Total interest expense
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$233.6m
|
$224.3m
|
|
Interest Income (Expense), Net
|
|
$307.3m
|
$330.8m
|
$338.6m
|
$360.5m
|
$391.7m
|
$391.3m
|
$420.7m
|
$435.7m
|
$435.6m
|
$525.4m
|